[SKPRES] QoQ TTM Result on 30-Sep-2016 [#2]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
28-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- 5.26%
YoY- 47.61%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
TTM Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 2,147,882 1,943,564 1,553,318 1,288,067 1,092,849 1,015,353 1,016,165 64.77%
PBT 158,344 138,513 115,777 107,510 101,833 101,366 94,152 41.46%
Tax -38,722 -35,197 -23,375 -21,380 -20,007 -19,884 -22,076 45.49%
NP 119,622 103,316 92,402 86,130 81,826 81,482 72,076 40.22%
-
NP to SH 119,622 103,316 92,471 86,199 81,895 81,551 72,007 40.31%
-
Tax Rate 24.45% 25.41% 20.19% 19.89% 19.65% 19.62% 23.45% -
Total Cost 2,028,260 1,840,248 1,460,916 1,201,937 1,011,023 933,871 944,089 66.57%
-
Net Worth 504,647 452,801 400,870 363,067 374,027 335,211 307,325 39.22%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 504,647 452,801 400,870 363,067 374,027 335,211 307,325 39.22%
NOSH 1,230,848 1,191,582 1,179,031 1,171,185 1,133,416 1,117,371 1,097,590 7.94%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 5.57% 5.32% 5.95% 6.69% 7.49% 8.02% 7.09% -
ROE 23.70% 22.82% 23.07% 23.74% 21.90% 24.33% 23.43% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 174.50 163.11 131.75 109.98 96.42 90.87 92.58 52.64%
EPS 9.72 8.67 7.84 7.36 7.23 7.30 6.56 30.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.41 0.38 0.34 0.31 0.33 0.30 0.28 28.97%
Adjusted Per Share Value based on latest NOSH - 1,171,185
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 137.56 124.47 99.48 82.49 69.99 65.03 65.08 64.77%
EPS 7.66 6.62 5.92 5.52 5.24 5.22 4.61 40.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3232 0.29 0.2567 0.2325 0.2395 0.2147 0.1968 39.23%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 1.31 1.27 1.29 1.30 1.16 1.29 1.31 -
P/RPS 0.75 0.78 0.98 1.18 1.20 1.42 1.41 -34.37%
P/EPS 13.48 14.65 16.45 17.66 16.05 17.67 19.97 -23.06%
EY 7.42 6.83 6.08 5.66 6.23 5.66 5.01 29.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.20 3.34 3.79 4.19 3.52 4.30 4.68 -22.40%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 25/08/17 29/05/17 28/02/17 28/11/16 29/08/16 30/05/16 19/02/16 -
Price 1.45 1.30 1.37 1.31 1.17 1.28 1.32 -
P/RPS 0.83 0.80 1.04 1.19 1.21 1.41 1.43 -30.44%
P/EPS 14.92 14.99 17.47 17.80 16.19 17.54 20.12 -18.08%
EY 6.70 6.67 5.72 5.62 6.18 5.70 4.97 22.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.54 3.42 4.03 4.23 3.55 4.27 4.71 -17.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment