[SKPRES] QoQ Annualized Quarter Result on 31-Dec-2015 [#3]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
19-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Dec-2015 [#3]
Profit Trend
QoQ- 10.99%
YoY- 96.87%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 1,554,012 1,282,232 1,015,353 1,092,078 1,008,584 972,248 619,267 84.35%
PBT 107,814 96,044 101,366 106,028 95,526 94,176 55,799 54.94%
Tax -25,876 -23,052 -19,884 -25,404 -22,884 -22,560 -13,477 54.29%
NP 81,938 72,992 81,482 80,624 72,642 71,616 42,322 55.15%
-
NP to SH 81,938 72,992 81,551 80,624 72,642 71,616 42,253 55.32%
-
Tax Rate 24.00% 24.00% 19.62% 23.96% 23.96% 23.96% 24.15% -
Total Cost 1,472,074 1,209,240 933,871 1,011,454 935,942 900,632 576,945 86.40%
-
Net Worth 357,757 374,027 327,706 303,423 290,999 268,023 152,974 75.91%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - 15,297 -
Div Payout % - - - - - - 36.20% -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 357,757 374,027 327,706 303,423 290,999 268,023 152,974 75.91%
NOSH 1,154,056 1,133,416 1,092,353 1,083,655 1,077,774 1,072,095 899,850 17.98%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 5.27% 5.69% 8.02% 7.38% 7.20% 7.37% 6.83% -
ROE 22.90% 19.52% 24.89% 26.57% 24.96% 26.72% 27.62% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 134.66 113.13 92.95 100.78 93.58 90.69 68.82 56.24%
EPS 7.10 6.44 7.47 7.44 6.74 6.68 4.69 31.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.70 -
NAPS 0.31 0.33 0.30 0.28 0.27 0.25 0.17 49.09%
Adjusted Per Share Value based on latest NOSH - 1,097,590
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 99.44 82.05 64.97 69.88 64.54 62.21 39.63 84.34%
EPS 5.24 4.67 5.22 5.16 4.65 4.58 2.70 55.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.98 -
NAPS 0.2289 0.2393 0.2097 0.1942 0.1862 0.1715 0.0979 75.88%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 1.30 1.16 1.29 1.31 1.31 1.22 0.845 -
P/RPS 0.97 1.03 1.39 1.30 1.40 1.35 1.23 -14.60%
P/EPS 18.31 18.01 17.28 17.61 19.44 18.26 18.00 1.14%
EY 5.46 5.55 5.79 5.68 5.15 5.48 5.56 -1.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.01 -
P/NAPS 4.19 3.52 4.30 4.68 4.85 4.88 4.97 -10.72%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 28/11/16 29/08/16 30/05/16 19/02/16 27/11/15 25/08/15 01/06/15 -
Price 1.31 1.17 1.28 1.32 1.40 1.32 1.01 -
P/RPS 0.97 1.03 1.38 1.31 1.50 1.46 1.47 -24.14%
P/EPS 18.45 18.17 17.15 17.74 20.77 19.76 21.51 -9.69%
EY 5.42 5.50 5.83 5.64 4.81 5.06 4.65 10.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.68 -
P/NAPS 4.23 3.55 4.27 4.71 5.19 5.28 5.94 -20.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment