[KERJAYA] QoQ TTM Result on 30-Jun-2001 [#2]

Stock
[KERJAYA] KERJAYA PROSPEK GROUP BERHAD
Announcement Date
01-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 18.54%
YoY- 18.94%
Quarter Report
Latest QR
Upcoming QR
KERJAYA's Result
KERJAYA's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 63,121 59,945 58,996 57,686 54,682 51,475 47,833 20.32%
PBT 5,949 4,848 4,729 5,341 4,633 3,825 2,427 81.89%
Tax -1,944 -2,020 -2,788 -2,879 -2,556 -2,038 -1,087 47.38%
NP 4,005 2,828 1,941 2,462 2,077 1,787 1,340 107.62%
-
NP to SH 4,005 2,828 1,941 2,462 2,077 1,612 1,165 127.95%
-
Tax Rate 32.68% 41.67% 58.96% 53.90% 55.17% 53.28% 44.79% -
Total Cost 59,116 57,117 57,055 55,224 52,605 49,688 46,493 17.38%
-
Net Worth 63,608 57,097 61,707 39,120 32,376 31,477 19,795 117.91%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div 1,141 1,141 593 593 593 593 1,694 -23.17%
Div Payout % 28.51% 40.38% 30.60% 24.12% 28.59% 36.84% 145.47% -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 63,608 57,097 61,707 39,120 32,376 31,477 19,795 117.91%
NOSH 57,304 57,097 56,097 34,316 19,863 19,797 19,795 103.25%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 6.34% 4.72% 3.29% 4.27% 3.80% 3.47% 2.80% -
ROE 6.30% 4.95% 3.15% 6.29% 6.42% 5.12% 5.89% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 110.15 104.99 105.17 168.10 275.30 260.01 241.63 -40.79%
EPS 6.99 4.95 3.46 7.17 10.46 8.14 5.89 12.10%
DPS 1.99 2.00 1.06 1.73 2.99 3.00 8.56 -62.22%
NAPS 1.11 1.00 1.10 1.14 1.63 1.59 1.00 7.21%
Adjusted Per Share Value based on latest NOSH - 34,316
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 5.00 4.75 4.67 4.57 4.33 4.08 3.79 20.30%
EPS 0.32 0.22 0.15 0.19 0.16 0.13 0.09 133.13%
DPS 0.09 0.09 0.05 0.05 0.05 0.05 0.13 -21.75%
NAPS 0.0504 0.0452 0.0489 0.031 0.0256 0.0249 0.0157 117.76%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 24/05/02 28/02/02 23/11/01 01/10/01 - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment