[KERJAYA] QoQ Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[KERJAYA] KERJAYA PROSPEK GROUP BERHAD
Announcement Date
01-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 28.28%
YoY- 985.71%
Quarter Report
Latest QR
Upcoming QR
KERJAYA's Result
KERJAYA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 65,680 60,093 54,689 55,428 52,976 51,475 44,661 29.35%
PBT 6,744 4,550 2,732 2,982 2,340 3,825 1,589 162.36%
Tax -876 -2,226 -2,046 -1,494 -1,180 -2,214 -1,313 -23.66%
NP 5,868 2,324 685 1,488 1,160 1,611 276 668.88%
-
NP to SH 5,868 2,324 685 1,488 1,160 1,611 276 668.88%
-
Tax Rate 12.99% 48.92% 74.89% 50.10% 50.43% 57.88% 82.63% -
Total Cost 59,812 57,769 54,004 53,940 51,816 49,864 44,385 22.02%
-
Net Worth 63,608 47,007 43,160 34,338 32,376 31,475 38,048 40.90%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 878 - - - 593 - -
Div Payout % - 37.81% - - - 36.86% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 63,608 47,007 43,160 34,338 32,376 31,475 38,048 40.90%
NOSH 57,304 43,931 39,236 30,121 19,863 19,795 19,714 103.80%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 8.93% 3.87% 1.25% 2.68% 2.19% 3.13% 0.62% -
ROE 9.23% 4.94% 1.59% 4.33% 3.58% 5.12% 0.73% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 114.62 136.79 139.38 184.02 266.71 260.03 226.54 -36.53%
EPS 10.24 5.29 1.75 4.94 5.84 6.23 1.40 277.26%
DPS 0.00 2.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 1.11 1.07 1.10 1.14 1.63 1.59 1.93 -30.86%
Adjusted Per Share Value based on latest NOSH - 34,316
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 5.20 4.76 4.33 4.39 4.20 4.08 3.54 29.25%
EPS 0.46 0.18 0.05 0.12 0.09 0.13 0.02 710.30%
DPS 0.00 0.07 0.00 0.00 0.00 0.05 0.00 -
NAPS 0.0504 0.0372 0.0342 0.0272 0.0256 0.0249 0.0301 41.05%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 24/05/02 28/02/02 23/11/01 01/10/01 16/05/01 23/02/01 28/11/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment