[VELOCITY] QoQ TTM Result on 30-Jun-2021 [#4]

Stock
[VELOCITY] VELOCITY CAPITAL PARTNER BERHAD
Announcement Date
30-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- -820.84%
YoY- -231.57%
Quarter Report
Latest QR
Upcoming QR
VELOCITY's Result
VELOCITY's Financial Summary
View:
Show?
TTM Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 35,704 28,153 22,057 16,916 11,665 11,294 10,630 124.44%
PBT -16,113 -15,574 -16,588 -16,385 -1,588 -1,804 -2,299 266.66%
Tax -1,116 -855 -566 -273 -221 -137 -119 345.31%
NP -17,229 -16,429 -17,154 -16,658 -1,809 -1,941 -2,418 270.72%
-
NP to SH -17,229 -16,429 -17,154 -16,658 -1,809 -1,941 -2,418 270.72%
-
Tax Rate - - - - - - - -
Total Cost 52,933 44,582 39,211 33,574 13,474 13,235 13,048 154.58%
-
Net Worth 354,366 309,919 309,850 224,124 162,599 108,459 109,157 119.40%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 354,366 309,919 309,850 224,124 162,599 108,459 109,157 119.40%
NOSH 1,381,410 1,381,410 690,705 690,705 544,527 232,844 232,844 228.07%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin -48.26% -58.36% -77.77% -98.47% -15.51% -17.19% -22.75% -
ROE -4.86% -5.30% -5.54% -7.43% -1.11% -1.79% -2.22% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 3.00 4.08 3.19 3.39 3.26 4.85 4.57 -24.48%
EPS -1.45 -2.38 -2.48 -3.34 -0.51 -0.83 -1.04 24.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2979 0.4487 0.4486 0.4496 0.454 0.4658 0.4688 -26.10%
Adjusted Per Share Value based on latest NOSH - 690,705
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 2.65 2.09 1.64 1.26 0.87 0.84 0.79 124.25%
EPS -1.28 -1.22 -1.27 -1.24 -0.13 -0.14 -0.18 270.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2634 0.2303 0.2303 0.1666 0.1209 0.0806 0.0811 119.46%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.14 0.095 0.11 0.16 0.24 0.285 0.255 -
P/RPS 4.66 2.33 3.44 4.72 7.37 5.88 5.59 -11.43%
P/EPS -9.67 -3.99 -4.43 -4.79 -47.52 -34.19 -24.56 -46.31%
EY -10.35 -25.04 -22.58 -20.89 -2.10 -2.92 -4.07 86.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.21 0.25 0.36 0.53 0.61 0.54 -8.84%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/05/22 22/02/22 29/11/21 30/09/21 27/05/21 25/02/21 27/11/20 -
Price 0.10 0.125 0.115 0.11 0.19 0.23 0.285 -
P/RPS 3.33 3.07 3.60 3.24 5.83 4.74 6.24 -34.23%
P/EPS -6.90 -5.26 -4.63 -3.29 -37.62 -27.59 -27.44 -60.19%
EY -14.48 -19.03 -21.60 -30.38 -2.66 -3.62 -3.64 151.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.28 0.26 0.24 0.42 0.49 0.61 -32.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment