[VELOCITY] QoQ TTM Result on 31-Mar-2022 [#3]

Stock
[VELOCITY] VELOCITY CAPITAL PARTNER BERHAD
Announcement Date
31-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- -4.87%
YoY- -852.4%
Quarter Report
Latest QR
Upcoming QR
VELOCITY's Result
VELOCITY's Financial Summary
View:
Show?
TTM Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 38,085 37,427 37,265 35,704 28,153 22,057 16,916 71.52%
PBT -9,639 -8,156 -7,030 -16,113 -15,574 -16,588 -16,385 -29.72%
Tax -1,583 -1,489 -1,165 -1,116 -855 -566 -273 221.72%
NP -11,222 -9,645 -8,195 -17,229 -16,429 -17,154 -16,658 -23.09%
-
NP to SH -10,910 -9,645 -8,195 -17,229 -16,429 -17,154 -16,658 -24.52%
-
Tax Rate - - - - - - - -
Total Cost 49,307 47,072 45,460 52,933 44,582 39,211 33,574 29.11%
-
Net Worth 411,936 403,924 405,996 354,366 309,919 309,850 224,124 49.88%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 411,936 403,924 405,996 354,366 309,919 309,850 224,124 49.88%
NOSH 1,381,410 1,381,410 1,381,410 1,381,410 1,381,410 690,705 690,705 58.53%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -29.47% -25.77% -21.99% -48.26% -58.36% -77.77% -98.47% -
ROE -2.65% -2.39% -2.02% -4.86% -5.30% -5.54% -7.43% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 2.76 2.71 2.70 3.00 4.08 3.19 3.39 -12.77%
EPS -0.79 -0.70 -0.59 -1.45 -2.38 -2.48 -3.34 -61.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2982 0.2924 0.2939 0.2979 0.4487 0.4486 0.4496 -23.88%
Adjusted Per Share Value based on latest NOSH - 1,381,410
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 2.76 2.71 2.70 2.58 2.04 1.60 1.22 72.07%
EPS -0.79 -0.70 -0.59 -1.25 -1.19 -1.24 -1.21 -24.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2982 0.2924 0.2939 0.2565 0.2243 0.2243 0.1622 49.90%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.04 0.035 0.09 0.14 0.095 0.11 0.16 -
P/RPS 1.45 1.29 3.34 4.66 2.33 3.44 4.72 -54.37%
P/EPS -5.06 -5.01 -15.17 -9.67 -3.99 -4.43 -4.79 3.71%
EY -19.74 -19.95 -6.59 -10.35 -25.04 -22.58 -20.89 -3.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.12 0.31 0.47 0.21 0.25 0.36 -49.19%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 27/02/23 29/11/22 30/08/22 31/05/22 22/02/22 29/11/21 30/09/21 -
Price 0.05 0.04 0.045 0.10 0.125 0.115 0.11 -
P/RPS 1.81 1.48 1.67 3.33 3.07 3.60 3.24 -32.09%
P/EPS -6.33 -5.73 -7.59 -6.90 -5.26 -4.63 -3.29 54.50%
EY -15.80 -17.45 -13.18 -14.48 -19.03 -21.60 -30.38 -35.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.14 0.15 0.34 0.28 0.26 0.24 -20.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment