[VELOCITY] QoQ TTM Result on 30-Sep-2021 [#1]

Stock
[VELOCITY] VELOCITY CAPITAL PARTNER BERHAD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- -2.98%
YoY- -609.43%
Quarter Report
Latest QR
Upcoming QR
VELOCITY's Result
VELOCITY's Financial Summary
View:
Show?
TTM Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 37,265 35,704 28,153 22,057 16,916 11,665 11,294 122.11%
PBT -7,030 -16,113 -15,574 -16,588 -16,385 -1,588 -1,804 148.25%
Tax -1,165 -1,116 -855 -566 -273 -221 -137 318.25%
NP -8,195 -17,229 -16,429 -17,154 -16,658 -1,809 -1,941 161.91%
-
NP to SH -8,195 -17,229 -16,429 -17,154 -16,658 -1,809 -1,941 161.91%
-
Tax Rate - - - - - - - -
Total Cost 45,460 52,933 44,582 39,211 33,574 13,474 13,235 128.16%
-
Net Worth 405,996 354,366 309,919 309,850 224,124 162,599 108,459 141.66%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 405,996 354,366 309,919 309,850 224,124 162,599 108,459 141.66%
NOSH 1,381,410 1,381,410 1,381,410 690,705 690,705 544,527 232,844 228.79%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin -21.99% -48.26% -58.36% -77.77% -98.47% -15.51% -17.19% -
ROE -2.02% -4.86% -5.30% -5.54% -7.43% -1.11% -1.79% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 2.70 3.00 4.08 3.19 3.39 3.26 4.85 -32.39%
EPS -0.59 -1.45 -2.38 -2.48 -3.34 -0.51 -0.83 -20.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2939 0.2979 0.4487 0.4486 0.4496 0.454 0.4658 -26.49%
Adjusted Per Share Value based on latest NOSH - 690,705
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 2.70 2.58 2.04 1.60 1.22 0.84 0.82 121.81%
EPS -0.59 -1.25 -1.19 -1.24 -1.21 -0.13 -0.14 161.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2939 0.2565 0.2243 0.2243 0.1622 0.1177 0.0785 141.69%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.09 0.14 0.095 0.11 0.16 0.24 0.285 -
P/RPS 3.34 4.66 2.33 3.44 4.72 7.37 5.88 -31.48%
P/EPS -15.17 -9.67 -3.99 -4.43 -4.79 -47.52 -34.19 -41.91%
EY -6.59 -10.35 -25.04 -22.58 -20.89 -2.10 -2.92 72.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.47 0.21 0.25 0.36 0.53 0.61 -36.39%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/08/22 31/05/22 22/02/22 29/11/21 30/09/21 27/05/21 25/02/21 -
Price 0.045 0.10 0.125 0.115 0.11 0.19 0.23 -
P/RPS 1.67 3.33 3.07 3.60 3.24 5.83 4.74 -50.21%
P/EPS -7.59 -6.90 -5.26 -4.63 -3.29 -37.62 -27.59 -57.80%
EY -13.18 -14.48 -19.03 -21.60 -30.38 -2.66 -3.62 137.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.34 0.28 0.26 0.24 0.42 0.49 -54.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment