[DOMINAN] QoQ TTM Result on 30-Sep-2017 [#2]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
24-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- -1.91%
YoY- 88.4%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
TTM Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 680,023 656,740 625,814 607,135 584,527 572,650 552,741 14.85%
PBT 38,248 36,331 30,445 30,245 30,775 29,646 22,014 44.67%
Tax -7,964 -7,671 -6,341 -6,369 -6,432 -6,192 -6,132 19.09%
NP 30,284 28,660 24,104 23,876 24,343 23,454 15,882 53.95%
-
NP to SH 29,601 27,862 23,338 23,428 23,884 22,945 15,472 54.29%
-
Tax Rate 20.82% 21.11% 20.83% 21.06% 20.90% 20.89% 27.86% -
Total Cost 649,739 628,080 601,710 583,259 560,184 549,196 536,859 13.60%
-
Net Worth 266,036 265,083 251,000 251,106 249,199 244,441 239,285 7.34%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div 10,791 11,613 10,732 9,905 9,902 8,252 8,143 20.70%
Div Payout % 36.46% 41.68% 45.99% 42.28% 41.46% 35.97% 52.64% -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 266,036 265,083 251,000 251,106 249,199 244,441 239,285 7.34%
NOSH 165,240 165,240 165,240 165,201 165,032 165,163 165,024 0.08%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 4.45% 4.36% 3.85% 3.93% 4.16% 4.10% 2.87% -
ROE 11.13% 10.51% 9.30% 9.33% 9.58% 9.39% 6.47% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 411.54 388.96 378.98 367.51 354.19 346.72 334.94 14.76%
EPS 17.91 16.50 14.13 14.18 14.47 13.89 9.38 54.09%
DPS 6.53 6.88 6.50 6.00 6.00 5.00 4.93 20.67%
NAPS 1.61 1.57 1.52 1.52 1.51 1.48 1.45 7.24%
Adjusted Per Share Value based on latest NOSH - 165,201
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 414.86 400.66 381.79 370.40 356.60 349.36 337.21 14.85%
EPS 18.06 17.00 14.24 14.29 14.57 14.00 9.44 54.29%
DPS 6.58 7.09 6.55 6.04 6.04 5.03 4.97 20.63%
NAPS 1.623 1.6172 1.5313 1.5319 1.5203 1.4913 1.4598 7.34%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 1.27 1.31 1.30 1.31 1.28 1.21 1.23 -
P/RPS 0.31 0.34 0.34 0.36 0.36 0.35 0.37 -11.15%
P/EPS 7.09 7.94 9.20 9.24 8.84 8.71 13.12 -33.72%
EY 14.11 12.60 10.87 10.83 11.31 11.48 7.62 50.96%
DY 5.14 5.25 5.00 4.58 4.69 4.13 4.01 18.05%
P/NAPS 0.79 0.83 0.86 0.86 0.85 0.82 0.85 -4.77%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 27/08/18 31/05/18 26/02/18 24/11/17 28/08/17 25/05/17 24/02/17 -
Price 1.31 1.27 1.28 1.28 1.27 1.22 1.19 -
P/RPS 0.32 0.33 0.34 0.35 0.36 0.35 0.36 -7.57%
P/EPS 7.31 7.70 9.06 9.03 8.78 8.78 12.69 -30.83%
EY 13.67 12.99 11.04 11.08 11.40 11.39 7.88 44.52%
DY 4.99 5.42 5.08 4.69 4.72 4.10 4.15 13.11%
P/NAPS 0.81 0.81 0.84 0.84 0.84 0.82 0.82 -0.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment