[DOMINAN] QoQ TTM Result on 31-Mar-2017 [#4]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
25-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- 48.3%
YoY- 85.99%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
TTM Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 625,814 607,135 584,527 572,650 552,741 544,445 551,370 8.78%
PBT 30,445 30,245 30,775 29,646 22,014 18,208 17,246 45.91%
Tax -6,341 -6,369 -6,432 -6,192 -6,132 -5,412 -5,377 11.58%
NP 24,104 23,876 24,343 23,454 15,882 12,796 11,869 60.16%
-
NP to SH 23,338 23,428 23,884 22,945 15,472 12,435 11,736 57.93%
-
Tax Rate 20.83% 21.06% 20.90% 20.89% 27.86% 29.72% 31.18% -
Total Cost 601,710 583,259 560,184 549,196 536,859 531,649 539,501 7.52%
-
Net Worth 251,000 251,106 249,199 244,441 239,285 234,248 231,141 5.63%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 10,732 9,905 9,902 8,252 8,143 7,318 6,490 39.70%
Div Payout % 45.99% 42.28% 41.46% 35.97% 52.64% 58.85% 55.31% -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 251,000 251,106 249,199 244,441 239,285 234,248 231,141 5.63%
NOSH 165,240 165,201 165,032 165,163 165,024 164,963 165,101 0.05%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 3.85% 3.93% 4.16% 4.10% 2.87% 2.35% 2.15% -
ROE 9.30% 9.33% 9.58% 9.39% 6.47% 5.31% 5.08% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 378.98 367.51 354.19 346.72 334.94 330.04 333.96 8.77%
EPS 14.13 14.18 14.47 13.89 9.38 7.54 7.11 57.87%
DPS 6.50 6.00 6.00 5.00 4.93 4.44 3.93 39.72%
NAPS 1.52 1.52 1.51 1.48 1.45 1.42 1.40 5.61%
Adjusted Per Share Value based on latest NOSH - 165,163
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 378.73 367.43 353.74 346.56 334.51 329.49 333.68 8.78%
EPS 14.12 14.18 14.45 13.89 9.36 7.53 7.10 57.94%
DPS 6.50 5.99 5.99 4.99 4.93 4.43 3.93 39.72%
NAPS 1.519 1.5196 1.5081 1.4793 1.4481 1.4176 1.3988 5.63%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.30 1.31 1.28 1.21 1.23 1.17 1.12 -
P/RPS 0.34 0.36 0.36 0.35 0.37 0.35 0.34 0.00%
P/EPS 9.20 9.24 8.84 8.71 13.12 15.52 15.76 -30.08%
EY 10.87 10.83 11.31 11.48 7.62 6.44 6.35 42.95%
DY 5.00 4.58 4.69 4.13 4.01 3.79 3.51 26.52%
P/NAPS 0.86 0.86 0.85 0.82 0.85 0.82 0.80 4.92%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 26/02/18 24/11/17 28/08/17 25/05/17 24/02/17 24/11/16 22/08/16 -
Price 1.28 1.28 1.27 1.22 1.19 1.15 1.12 -
P/RPS 0.34 0.35 0.36 0.35 0.36 0.35 0.34 0.00%
P/EPS 9.06 9.03 8.78 8.78 12.69 15.26 15.76 -30.79%
EY 11.04 11.08 11.40 11.39 7.88 6.55 6.35 44.44%
DY 5.08 4.69 4.72 4.10 4.15 3.86 3.51 27.86%
P/NAPS 0.84 0.84 0.84 0.82 0.82 0.81 0.80 3.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment