[DOMINAN] QoQ TTM Result on 31-Mar-2018 [#4]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- 19.38%
YoY- 21.43%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
TTM Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 732,571 714,992 680,023 656,740 625,814 607,135 584,527 16.19%
PBT 43,146 41,317 38,248 36,331 30,445 30,245 30,775 25.18%
Tax -9,144 -8,542 -7,964 -7,671 -6,341 -6,369 -6,432 26.35%
NP 34,002 32,775 30,284 28,660 24,104 23,876 24,343 24.87%
-
NP to SH 33,844 32,244 29,601 27,862 23,338 23,428 23,884 26.07%
-
Tax Rate 21.19% 20.67% 20.82% 21.11% 20.83% 21.06% 20.90% -
Total Cost 698,569 682,217 649,739 628,080 601,710 583,259 560,184 15.80%
-
Net Worth 272,646 270,993 266,036 265,083 251,000 251,106 249,199 6.16%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 11,620 11,618 10,791 11,613 10,732 9,905 9,902 11.22%
Div Payout % 34.34% 36.03% 36.46% 41.68% 45.99% 42.28% 41.46% -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 272,646 270,993 266,036 265,083 251,000 251,106 249,199 6.16%
NOSH 165,240 165,240 165,240 165,240 165,240 165,201 165,032 0.08%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 4.64% 4.58% 4.45% 4.36% 3.85% 3.93% 4.16% -
ROE 12.41% 11.90% 11.13% 10.51% 9.30% 9.33% 9.58% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 443.34 432.70 411.54 388.96 378.98 367.51 354.19 16.09%
EPS 20.48 19.51 17.91 16.50 14.13 14.18 14.47 25.97%
DPS 7.03 7.03 6.53 6.88 6.50 6.00 6.00 11.10%
NAPS 1.65 1.64 1.61 1.57 1.52 1.52 1.51 6.07%
Adjusted Per Share Value based on latest NOSH - 165,240
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 443.34 432.70 411.54 397.45 378.73 367.43 353.74 16.19%
EPS 20.48 19.51 17.91 16.86 14.12 14.18 14.45 26.09%
DPS 7.03 7.03 6.53 7.03 6.50 5.99 5.99 11.23%
NAPS 1.65 1.64 1.61 1.6042 1.519 1.5196 1.5081 6.16%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 1.28 1.31 1.27 1.31 1.30 1.31 1.28 -
P/RPS 0.29 0.30 0.31 0.34 0.34 0.36 0.36 -13.38%
P/EPS 6.25 6.71 7.09 7.94 9.20 9.24 8.84 -20.58%
EY 16.00 14.90 14.11 12.60 10.87 10.83 11.31 25.94%
DY 5.49 5.37 5.14 5.25 5.00 4.58 4.69 11.03%
P/NAPS 0.78 0.80 0.79 0.83 0.86 0.86 0.85 -5.55%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 27/11/18 27/08/18 31/05/18 26/02/18 24/11/17 28/08/17 -
Price 1.26 1.30 1.31 1.27 1.28 1.28 1.27 -
P/RPS 0.28 0.30 0.32 0.33 0.34 0.35 0.36 -15.38%
P/EPS 6.15 6.66 7.31 7.70 9.06 9.03 8.78 -21.07%
EY 16.26 15.01 13.67 12.99 11.04 11.08 11.40 26.62%
DY 5.58 5.41 4.99 5.42 5.08 4.69 4.72 11.77%
P/NAPS 0.76 0.79 0.81 0.81 0.84 0.84 0.84 -6.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment