[DOMINAN] YoY Cumulative Quarter Result on 30-Sep-2017 [#2]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
24-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- 81.66%
YoY- 5.6%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 249,310 340,573 366,435 308,183 273,698 269,826 263,165 -0.89%
PBT 4,209 9,277 17,338 12,352 11,753 11,214 11,318 -15.18%
Tax -1,954 -2,392 -3,842 -2,971 -2,794 -2,739 -2,600 -4.64%
NP 2,255 6,885 13,496 9,381 8,959 8,475 8,718 -20.16%
-
NP to SH 2,255 6,885 13,496 9,114 8,631 8,533 8,767 -20.23%
-
Tax Rate 46.42% 25.78% 22.16% 24.05% 23.77% 24.42% 22.97% -
Total Cost 247,055 333,688 352,939 298,802 264,739 261,351 254,447 -0.48%
-
Net Worth 302,389 279,255 270,993 250,965 234,340 227,766 210,243 6.23%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div 1,652 4,131 5,783 5,778 4,125 3,300 2,748 -8.12%
Div Payout % 73.28% 60.00% 42.85% 63.41% 47.80% 38.68% 31.35% -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 302,389 279,255 270,993 250,965 234,340 227,766 210,243 6.23%
NOSH 165,240 165,240 165,240 165,108 165,028 165,048 137,413 3.11%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 0.90% 2.02% 3.68% 3.04% 3.27% 3.14% 3.31% -
ROE 0.75% 2.47% 4.98% 3.63% 3.68% 3.75% 4.17% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 150.88 206.11 221.76 186.65 165.85 163.48 191.51 -3.89%
EPS 1.36 4.17 8.17 5.52 5.23 5.17 6.38 -22.69%
DPS 1.00 2.50 3.50 3.50 2.50 2.00 2.00 -10.90%
NAPS 1.83 1.69 1.64 1.52 1.42 1.38 1.53 3.02%
Adjusted Per Share Value based on latest NOSH - 165,201
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 150.88 206.11 221.76 186.51 165.64 163.29 159.26 -0.89%
EPS 1.36 4.17 8.17 5.52 5.22 5.16 5.31 -20.29%
DPS 1.00 2.50 3.50 3.50 2.50 2.00 1.66 -8.09%
NAPS 1.83 1.69 1.64 1.5188 1.4182 1.3784 1.2723 6.23%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.70 1.28 1.31 1.31 1.17 1.15 1.29 -
P/RPS 0.46 0.62 0.59 0.70 0.71 0.70 0.67 -6.06%
P/EPS 51.29 30.72 16.04 23.73 22.37 22.24 20.22 16.76%
EY 1.95 3.26 6.23 4.21 4.47 4.50 4.95 -14.36%
DY 1.43 1.95 2.67 2.67 2.14 1.74 1.55 -1.33%
P/NAPS 0.38 0.76 0.80 0.86 0.82 0.83 0.84 -12.37%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 25/11/20 27/11/19 27/11/18 24/11/17 24/11/16 25/11/15 27/11/14 -
Price 0.79 1.28 1.30 1.28 1.15 1.23 1.24 -
P/RPS 0.52 0.62 0.59 0.69 0.69 0.75 0.65 -3.64%
P/EPS 57.89 30.72 15.92 23.19 21.99 23.79 19.44 19.92%
EY 1.73 3.26 6.28 4.31 4.55 4.20 5.15 -16.61%
DY 1.27 1.95 2.69 2.73 2.17 1.63 1.61 -3.87%
P/NAPS 0.43 0.76 0.79 0.84 0.81 0.89 0.81 -10.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment