[DOMINAN] QoQ TTM Result on 31-Dec-2016 [#3]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
24-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- 24.42%
YoY- -29.03%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
TTM Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 607,135 584,527 572,650 552,741 544,445 551,370 540,573 8.04%
PBT 30,245 30,775 29,646 22,014 18,208 17,246 17,669 43.04%
Tax -6,369 -6,432 -6,192 -6,132 -5,412 -5,377 -5,357 12.21%
NP 23,876 24,343 23,454 15,882 12,796 11,869 12,312 55.44%
-
NP to SH 23,428 23,884 22,945 15,472 12,435 11,736 12,337 53.29%
-
Tax Rate 21.06% 20.90% 20.89% 27.86% 29.72% 31.18% 30.32% -
Total Cost 583,259 560,184 549,196 536,859 531,649 539,501 528,261 6.81%
-
Net Worth 251,106 249,199 244,441 239,285 234,248 231,141 211,371 12.15%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 9,905 9,902 8,252 8,143 7,318 6,490 6,216 36.38%
Div Payout % 42.28% 41.46% 35.97% 52.64% 58.85% 55.31% 50.39% -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 251,106 249,199 244,441 239,285 234,248 231,141 211,371 12.15%
NOSH 165,201 165,032 165,163 165,024 164,963 165,101 154,285 4.65%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 3.93% 4.16% 4.10% 2.87% 2.35% 2.15% 2.28% -
ROE 9.33% 9.58% 9.39% 6.47% 5.31% 5.08% 5.84% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 367.51 354.19 346.72 334.94 330.04 333.96 350.37 3.23%
EPS 14.18 14.47 13.89 9.38 7.54 7.11 8.00 46.41%
DPS 6.00 6.00 5.00 4.93 4.44 3.93 4.03 30.35%
NAPS 1.52 1.51 1.48 1.45 1.42 1.40 1.37 7.16%
Adjusted Per Share Value based on latest NOSH - 165,024
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 367.43 353.74 346.56 334.51 329.49 333.68 327.14 8.04%
EPS 14.18 14.45 13.89 9.36 7.53 7.10 7.47 53.25%
DPS 5.99 5.99 4.99 4.93 4.43 3.93 3.76 36.36%
NAPS 1.5196 1.5081 1.4793 1.4481 1.4176 1.3988 1.2792 12.15%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.31 1.28 1.21 1.23 1.17 1.12 1.17 -
P/RPS 0.36 0.36 0.35 0.37 0.35 0.34 0.33 5.96%
P/EPS 9.24 8.84 8.71 13.12 15.52 15.76 14.63 -26.36%
EY 10.83 11.31 11.48 7.62 6.44 6.35 6.83 35.94%
DY 4.58 4.69 4.13 4.01 3.79 3.51 3.44 21.00%
P/NAPS 0.86 0.85 0.82 0.85 0.82 0.80 0.85 0.78%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 24/11/17 28/08/17 25/05/17 24/02/17 24/11/16 22/08/16 26/05/16 -
Price 1.28 1.27 1.22 1.19 1.15 1.12 1.13 -
P/RPS 0.35 0.36 0.35 0.36 0.35 0.34 0.32 6.15%
P/EPS 9.03 8.78 8.78 12.69 15.26 15.76 14.13 -25.78%
EY 11.08 11.40 11.39 7.88 6.55 6.35 7.08 34.75%
DY 4.69 4.72 4.10 4.15 3.86 3.51 3.57 19.93%
P/NAPS 0.84 0.84 0.82 0.82 0.81 0.80 0.82 1.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment