[DOMINAN] YoY TTM Result on 30-Sep-2019 [#2]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
27-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- -14.45%
YoY- -39.43%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
TTM Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 781,250 614,206 584,266 704,029 714,992 607,135 544,445 6.20%
PBT 39,425 28,394 15,172 27,248 41,317 30,245 18,208 13.73%
Tax -10,985 -6,697 -6,711 -7,717 -8,542 -6,369 -5,412 12.51%
NP 28,440 21,697 8,461 19,531 32,775 23,876 12,796 14.23%
-
NP to SH 28,440 21,697 8,461 19,531 32,244 23,428 12,435 14.77%
-
Tax Rate 27.86% 23.59% 44.23% 28.32% 20.67% 21.06% 29.72% -
Total Cost 752,810 592,509 575,805 684,498 682,217 583,259 531,649 5.96%
-
Net Worth 345,352 315,608 302,389 279,255 270,993 251,106 234,248 6.68%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div 7,435 6,609 4,131 9,914 11,618 9,905 7,318 0.26%
Div Payout % 26.15% 30.46% 48.82% 50.76% 36.03% 42.28% 58.85% -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 345,352 315,608 302,389 279,255 270,993 251,106 234,248 6.68%
NOSH 165,240 165,240 165,240 165,240 165,240 165,201 164,963 0.02%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 3.64% 3.53% 1.45% 2.77% 4.58% 3.93% 2.35% -
ROE 8.24% 6.87% 2.80% 6.99% 11.90% 9.33% 5.31% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 472.80 371.70 353.59 426.06 432.70 367.51 330.04 6.17%
EPS 17.21 13.13 5.12 11.82 19.51 14.18 7.54 14.73%
DPS 4.50 4.00 2.50 6.00 7.03 6.00 4.44 0.22%
NAPS 2.09 1.91 1.83 1.69 1.64 1.52 1.42 6.65%
Adjusted Per Share Value based on latest NOSH - 165,240
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 472.80 371.70 353.59 426.06 432.70 367.43 329.49 6.20%
EPS 17.21 13.13 5.12 11.82 19.51 14.18 7.53 14.76%
DPS 4.50 4.00 2.50 6.00 7.03 5.99 4.43 0.26%
NAPS 2.09 1.91 1.83 1.69 1.64 1.5196 1.4176 6.68%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.90 0.86 0.70 1.28 1.31 1.31 1.17 -
P/RPS 0.19 0.23 0.20 0.30 0.30 0.36 0.35 -9.67%
P/EPS 5.23 6.55 13.67 10.83 6.71 9.24 15.52 -16.57%
EY 19.12 15.27 7.31 9.23 14.90 10.83 6.44 19.87%
DY 5.00 4.65 3.57 4.69 5.37 4.58 3.79 4.72%
P/NAPS 0.43 0.45 0.38 0.76 0.80 0.86 0.82 -10.19%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 24/11/22 25/11/21 25/11/20 27/11/19 27/11/18 24/11/17 24/11/16 -
Price 0.93 1.09 0.79 1.28 1.30 1.28 1.15 -
P/RPS 0.20 0.29 0.22 0.30 0.30 0.35 0.35 -8.90%
P/EPS 5.40 8.30 15.43 10.83 6.66 9.03 15.26 -15.89%
EY 18.51 12.05 6.48 9.23 15.01 11.08 6.55 18.89%
DY 4.84 3.67 3.16 4.69 5.41 4.69 3.86 3.84%
P/NAPS 0.44 0.57 0.43 0.76 0.79 0.84 0.81 -9.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment