[LFECORP] QoQ TTM Result on 30-Sep-2024 [#3]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
22-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 1.65%
YoY- 467.51%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 172,945 166,968 149,226 114,355 92,757 76,445 72,675 77.96%
PBT 26,612 28,912 23,715 18,279 11,602 6,337 3,554 281.34%
Tax -2,762 -4,456 -3,431 -3,133 -3,855 -1,608 -1,187 75.32%
NP 23,850 24,456 20,284 15,146 7,747 4,729 2,367 364.55%
-
NP to SH 23,336 22,958 18,316 11,862 4,112 1,892 549 1109.67%
-
Tax Rate 10.38% 15.41% 14.47% 17.14% 33.23% 25.37% 33.40% -
Total Cost 149,095 142,512 128,942 99,209 85,010 71,716 70,308 64.83%
-
Net Worth 100,446 99,776 88,690 107,865 78,447 78,447 80,135 16.20%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 100,446 99,776 88,690 107,865 78,447 78,447 80,135 16.20%
NOSH 1,116,071 1,108,629 1,108,629 1,108,629 1,108,629 1,108,629 801,351 24.63%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 13.79% 14.65% 13.59% 13.24% 8.35% 6.19% 3.26% -
ROE 23.23% 23.01% 20.65% 11.00% 5.24% 2.41% 0.69% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 15.50 15.06 13.46 11.66 9.46 7.80 9.07 42.79%
EPS 2.09 2.07 1.65 1.21 0.42 0.19 0.07 856.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.09 0.08 0.11 0.08 0.08 0.10 -6.76%
Adjusted Per Share Value based on latest NOSH - 1,116,071
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 15.50 14.96 13.37 10.25 8.31 6.85 6.51 78.02%
EPS 2.09 2.06 1.64 1.06 0.37 0.17 0.05 1096.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.0894 0.0795 0.0966 0.0703 0.0703 0.0718 16.20%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.24 0.31 0.17 0.175 0.175 0.14 0.125 -
P/RPS 1.55 2.06 1.26 1.50 1.85 1.80 1.38 8.02%
P/EPS 11.48 14.97 10.29 14.47 41.73 72.56 182.46 -84.10%
EY 8.71 6.68 9.72 6.91 2.40 1.38 0.55 527.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.67 3.44 2.13 1.59 2.19 1.75 1.25 65.62%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 22/11/24 27/08/24 29/05/24 29/02/24 30/11/23 30/08/23 30/05/23 -
Price 0.32 0.25 0.24 0.195 0.19 0.175 0.145 -
P/RPS 2.07 1.66 1.78 1.67 2.01 2.24 1.60 18.67%
P/EPS 15.30 12.07 14.53 16.12 45.31 90.70 211.65 -82.56%
EY 6.53 8.28 6.88 6.20 2.21 1.10 0.47 475.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.56 2.78 3.00 1.77 2.38 2.19 1.45 81.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment