[LFECORP] QoQ TTM Result on 31-Dec-2005 [#4]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
28-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- -191.87%
YoY- -2438.32%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
TTM Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 106,219 88,740 64,862 40,519 43,483 55,055 70,911 30.88%
PBT -30,335 -33,262 -39,032 -38,511 -14,435 -9,686 -3,378 331.46%
Tax -798 -359 -260 -197 1,181 -2,593 -2,297 -50.54%
NP -31,133 -33,621 -39,292 -38,708 -13,254 -12,279 -5,675 210.73%
-
NP to SH -30,940 -33,545 -39,258 -38,684 -13,254 -12,279 -5,675 209.44%
-
Tax Rate - - - - - - - -
Total Cost 137,352 122,361 104,154 79,227 56,737 67,334 76,586 47.56%
-
Net Worth 25,709 22,503 22,360 25,998 50,987 55,112 60,796 -43.63%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 25,709 22,503 22,360 25,998 50,987 55,112 60,796 -43.63%
NOSH 57,131 52,333 52,000 51,997 52,028 51,992 51,962 6.52%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin -29.31% -37.89% -60.58% -95.53% -30.48% -22.30% -8.00% -
ROE -120.35% -149.07% -175.57% -148.79% -25.99% -22.28% -9.33% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 185.92 169.57 124.73 77.92 83.58 105.89 136.47 22.86%
EPS -54.16 -64.10 -75.50 -74.40 -25.47 -23.62 -10.92 190.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.43 0.43 0.50 0.98 1.06 1.17 -47.08%
Adjusted Per Share Value based on latest NOSH - 51,997
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 9.58 8.00 5.85 3.65 3.92 4.97 6.40 30.82%
EPS -2.79 -3.03 -3.54 -3.49 -1.20 -1.11 -0.51 210.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0232 0.0203 0.0202 0.0235 0.046 0.0497 0.0548 -43.58%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 0.30 0.30 0.35 0.40 0.42 0.68 0.72 -
P/RPS 0.16 0.18 0.28 0.51 0.50 0.64 0.53 -54.96%
P/EPS -0.55 -0.47 -0.46 -0.54 -1.65 -2.88 -6.59 -80.87%
EY -180.52 -213.66 -215.70 -185.99 -60.65 -34.73 -15.17 420.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.70 0.81 0.80 0.43 0.64 0.62 5.30%
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/11/06 29/08/06 29/05/06 28/02/06 29/11/05 29/08/05 30/05/05 -
Price 0.60 0.33 0.35 0.40 0.55 0.50 0.70 -
P/RPS 0.32 0.19 0.28 0.51 0.66 0.47 0.51 -26.68%
P/EPS -1.11 -0.51 -0.46 -0.54 -2.16 -2.12 -6.41 -68.89%
EY -90.26 -194.24 -215.70 -185.99 -46.32 -47.23 -15.60 221.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 0.77 0.81 0.80 0.56 0.47 0.60 69.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment