[LFECORP] QoQ TTM Result on 31-Jan-2012 [#2]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
26-Mar-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2012
Quarter
31-Jan-2012 [#2]
Profit Trend
QoQ- -36.53%
YoY- 166.0%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
TTM Result
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/06/11 CAGR
Revenue 34,339 25,582 14,240 18,993 14,897 22,053 22,053 39.17%
PBT -30,243 -33,117 -6,821 5,042 7,942 10,204 10,204 -
Tax -84 -14 4 -3 -2 -30 -30 115.65%
NP -30,327 -33,131 -6,817 5,039 7,940 10,174 10,174 -
-
NP to SH -30,327 -33,131 -6,817 5,041 7,942 10,182 10,182 -
-
Tax Rate - - - 0.06% 0.03% 0.29% 0.29% -
Total Cost 64,666 58,713 21,057 13,954 6,957 11,879 11,879 254.23%
-
Net Worth -2,540 -2,546 24,588 26,350 27,962 29,807 31,413 -
Dividend
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/06/11 CAGR
Net Worth -2,540 -2,546 24,588 26,350 27,962 29,807 31,413 -
NOSH 84,666 84,896 84,788 85,000 84,734 85,165 84,900 -0.20%
Ratio Analysis
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/06/11 CAGR
NP Margin -88.32% -129.51% -47.87% 26.53% 53.30% 46.13% 46.13% -
ROE 0.00% 0.00% -27.72% 19.13% 28.40% 34.16% 32.41% -
Per Share
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/06/11 CAGR
RPS 40.56 30.13 16.79 22.34 17.58 25.89 25.97 39.48%
EPS -35.82 -39.02 -8.04 5.93 9.37 11.96 11.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.03 -0.03 0.29 0.31 0.33 0.35 0.37 -
Adjusted Per Share Value based on latest NOSH - 85,000
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/06/11 CAGR
RPS 3.10 2.31 1.28 1.71 1.34 1.99 1.99 39.21%
EPS -2.74 -2.99 -0.61 0.45 0.72 0.92 0.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0023 -0.0023 0.0222 0.0238 0.0252 0.0269 0.0283 -
Price Multiplier on Financial Quarter End Date
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/06/11 CAGR
Date 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 29/07/11 30/06/11 -
Price 0.05 0.10 0.12 0.17 0.10 0.09 0.075 -
P/RPS 0.12 0.33 0.71 0.76 0.57 0.35 0.29 -48.24%
P/EPS -0.14 -0.26 -1.49 2.87 1.07 0.75 0.63 -
EY -716.39 -390.25 -67.00 34.89 93.73 132.84 159.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.41 0.55 0.30 0.26 0.20 -
Price Multiplier on Announcement Date
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/06/11 CAGR
Date 26/12/12 28/09/12 25/06/12 26/03/12 - - - -
Price 0.05 0.09 0.10 0.14 0.00 0.00 0.00 -
P/RPS 0.12 0.30 0.60 0.63 0.00 0.00 0.00 -
P/EPS -0.14 -0.23 -1.24 2.36 0.00 0.00 0.00 -
EY -716.39 -433.61 -80.40 42.36 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.34 0.45 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment