[LFECORP] QoQ TTM Result on 31-Jul-2012 [#4]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
28-Sep-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2012
Quarter
31-Jul-2012 [#4]
Profit Trend
QoQ- -386.01%
YoY- -425.39%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
TTM Result
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
Revenue 52,684 47,427 34,339 25,582 14,240 18,993 14,897 132.30%
PBT -39,112 -28,389 -30,243 -33,117 -6,821 5,042 7,942 -
Tax -17 -15 -84 -14 4 -3 -2 317.04%
NP -39,129 -28,404 -30,327 -33,131 -6,817 5,039 7,940 -
-
NP to SH -39,129 -28,404 -30,327 -33,131 -6,817 5,041 7,942 -
-
Tax Rate - - - - - 0.06% 0.03% -
Total Cost 91,813 75,831 64,666 58,713 21,057 13,954 6,957 459.33%
-
Net Worth -14,432 -1,711 -2,540 -2,546 24,588 26,350 27,962 -
Dividend
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
Net Worth -14,432 -1,711 -2,540 -2,546 24,588 26,350 27,962 -
NOSH 84,896 85,555 84,666 84,896 84,788 85,000 84,734 0.12%
Ratio Analysis
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
NP Margin -74.27% -59.89% -88.32% -129.51% -47.87% 26.53% 53.30% -
ROE 0.00% 0.00% 0.00% 0.00% -27.72% 19.13% 28.40% -
Per Share
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
RPS 62.06 55.43 40.56 30.13 16.79 22.34 17.58 132.02%
EPS -46.09 -33.20 -35.82 -39.02 -8.04 5.93 9.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.17 -0.02 -0.03 -0.03 0.29 0.31 0.33 -
Adjusted Per Share Value based on latest NOSH - 84,896
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
RPS 4.75 4.28 3.10 2.31 1.28 1.71 1.34 132.66%
EPS -3.53 -2.56 -2.74 -2.99 -0.61 0.45 0.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.013 -0.0015 -0.0023 -0.0023 0.0222 0.0238 0.0252 -
Price Multiplier on Financial Quarter End Date
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
Date 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 -
Price 0.045 0.05 0.05 0.10 0.12 0.17 0.10 -
P/RPS 0.07 0.09 0.12 0.33 0.71 0.76 0.57 -75.32%
P/EPS -0.10 -0.15 -0.14 -0.26 -1.49 2.87 1.07 -
EY -1,024.23 -663.99 -716.39 -390.25 -67.00 34.89 93.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.41 0.55 0.30 -
Price Multiplier on Announcement Date
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
Date 24/06/13 22/03/13 26/12/12 28/09/12 25/06/12 26/03/12 - -
Price 0.05 0.045 0.05 0.09 0.10 0.14 0.00 -
P/RPS 0.08 0.08 0.12 0.30 0.60 0.63 0.00 -
P/EPS -0.11 -0.14 -0.14 -0.23 -1.24 2.36 0.00 -
EY -921.80 -737.77 -716.39 -433.61 -80.40 42.36 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.34 0.45 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment