[LFECORP] QoQ TTM Result on 31-Oct-2012 [#1]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
26-Dec-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2013
Quarter
31-Oct-2012 [#1]
Profit Trend
QoQ- 8.46%
YoY- -481.86%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
TTM Result
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Revenue 72,528 52,684 47,427 34,339 25,582 14,240 18,993 144.50%
PBT 14,290 -39,112 -28,389 -30,243 -33,117 -6,821 5,042 100.39%
Tax -469 -17 -15 -84 -14 4 -3 2810.97%
NP 13,821 -39,129 -28,404 -30,327 -33,131 -6,817 5,039 96.06%
-
NP to SH 13,821 -39,129 -28,404 -30,327 -33,131 -6,817 5,041 96.01%
-
Tax Rate 3.28% - - - - - 0.06% -
Total Cost 58,707 91,813 75,831 64,666 58,713 21,057 13,954 160.84%
-
Net Worth 11,885 -14,432 -1,711 -2,540 -2,546 24,588 26,350 -41.21%
Dividend
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Net Worth 11,885 -14,432 -1,711 -2,540 -2,546 24,588 26,350 -41.21%
NOSH 84,896 84,896 85,555 84,666 84,896 84,788 85,000 -0.08%
Ratio Analysis
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
NP Margin 19.06% -74.27% -59.89% -88.32% -129.51% -47.87% 26.53% -
ROE 116.28% 0.00% 0.00% 0.00% 0.00% -27.72% 19.13% -
Per Share
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
RPS 85.43 62.06 55.43 40.56 30.13 16.79 22.34 144.74%
EPS 16.28 -46.09 -33.20 -35.82 -39.02 -8.04 5.93 96.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 -0.17 -0.02 -0.03 -0.03 0.29 0.31 -41.16%
Adjusted Per Share Value based on latest NOSH - 84,666
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
RPS 6.54 4.75 4.28 3.10 2.31 1.28 1.71 144.76%
EPS 1.25 -3.53 -2.56 -2.74 -2.99 -0.61 0.45 97.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0107 -0.013 -0.0015 -0.0023 -0.0023 0.0222 0.0238 -41.34%
Price Multiplier on Financial Quarter End Date
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Date 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 -
Price 0.06 0.045 0.05 0.05 0.10 0.12 0.17 -
P/RPS 0.07 0.07 0.09 0.12 0.33 0.71 0.76 -79.63%
P/EPS 0.37 -0.10 -0.15 -0.14 -0.26 -1.49 2.87 -74.51%
EY 271.33 -1,024.23 -663.99 -716.39 -390.25 -67.00 34.89 293.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.00 0.00 0.00 0.00 0.41 0.55 -15.14%
Price Multiplier on Announcement Date
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Date 11/09/13 24/06/13 22/03/13 26/12/12 28/09/12 25/06/12 26/03/12 -
Price 0.13 0.05 0.045 0.05 0.09 0.10 0.14 -
P/RPS 0.15 0.08 0.08 0.12 0.30 0.60 0.63 -61.61%
P/EPS 0.80 -0.11 -0.14 -0.14 -0.23 -1.24 2.36 -51.41%
EY 125.23 -921.80 -737.77 -716.39 -433.61 -80.40 42.36 106.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.00 0.00 0.00 0.00 0.34 0.45 62.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment