[PMBTECH] QoQ TTM Result on 30-Jun-2023 [#2]

Stock
[PMBTECH] PMB TECHNOLOGY BHD
Announcement Date
06-Sep-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- -45.22%
YoY- -82.18%
Quarter Report
Latest QR
Upcoming QR
PMBTECH's Result
PMBTECH's Financial Summary
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 978,939 989,589 1,102,709 1,118,844 1,155,166 1,182,214 1,245,356 -14.81%
PBT 41,728 53,167 40,438 57,696 96,639 151,257 267,902 -71.01%
Tax -5,132 -8,006 -16,848 -17,666 -23,565 -33,059 -52,566 -78.76%
NP 36,596 45,161 23,590 40,030 73,074 118,198 215,336 -69.28%
-
NP to SH 36,596 45,161 23,590 40,030 73,074 118,198 215,336 -69.28%
-
Tax Rate 12.30% 15.06% 41.66% 30.62% 24.38% 21.86% 19.62% -
Total Cost 942,343 944,428 1,079,119 1,078,814 1,082,092 1,064,016 1,030,020 -5.75%
-
Net Worth 960,419 948,587 914,454 908,844 919,143 920,530 875,264 6.37%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - 10,423 -
Div Payout % - - - - - - 4.84% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 960,419 948,587 914,454 908,844 919,143 920,530 875,264 6.37%
NOSH 1,625,900 1,625,900 1,625,900 1,286,490 1,270,882 1,266,831 1,257,767 18.64%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 3.74% 4.56% 2.14% 3.58% 6.33% 10.00% 17.29% -
ROE 3.81% 4.76% 2.58% 4.40% 7.95% 12.84% 24.60% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 61.16 69.90 83.20 89.87 93.00 100.17 109.56 -32.17%
EPS 2.29 3.19 1.78 3.22 5.88 10.02 18.94 -75.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.92 -
NAPS 0.60 0.67 0.69 0.73 0.74 0.78 0.77 -15.30%
Adjusted Per Share Value based on latest NOSH - 1,286,490
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 51.70 52.26 58.23 59.09 61.00 62.43 65.77 -14.81%
EPS 1.93 2.38 1.25 2.11 3.86 6.24 11.37 -69.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.55 -
NAPS 0.5072 0.5009 0.4829 0.48 0.4854 0.4861 0.4622 6.38%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 2.66 2.78 3.17 3.86 4.31 4.20 3.79 -
P/RPS 4.35 3.98 3.81 4.30 4.63 4.19 3.46 16.47%
P/EPS 116.35 87.15 178.09 120.05 73.26 41.94 20.01 223.00%
EY 0.86 1.15 0.56 0.83 1.37 2.38 5.00 -69.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.24 -
P/NAPS 4.43 4.15 4.59 5.29 5.82 5.38 4.92 -6.74%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 30/05/24 26/02/24 24/11/23 06/09/23 30/05/23 27/02/23 25/11/22 -
Price 2.57 2.70 2.98 3.78 3.77 4.72 4.19 -
P/RPS 4.20 3.86 3.58 4.21 4.05 4.71 3.82 6.52%
P/EPS 112.41 84.65 167.42 117.56 64.08 47.13 22.12 195.29%
EY 0.89 1.18 0.60 0.85 1.56 2.12 4.52 -66.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.22 -
P/NAPS 4.28 4.03 4.32 5.18 5.09 6.05 5.44 -14.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment