[PMBTECH] QoQ TTM Result on 31-Dec-2022 [#4]

Stock
[PMBTECH] PMB TECHNOLOGY BHD
Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -45.11%
YoY- -22.63%
Quarter Report
Latest QR
Upcoming QR
PMBTECH's Result
PMBTECH's Financial Summary
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 1,102,709 1,118,844 1,155,166 1,182,214 1,245,356 1,135,262 1,053,339 3.09%
PBT 40,438 57,696 96,639 151,257 267,902 280,651 252,425 -70.47%
Tax -16,848 -17,666 -23,565 -33,059 -52,566 -56,060 -51,411 -52.43%
NP 23,590 40,030 73,074 118,198 215,336 224,591 201,014 -75.99%
-
NP to SH 23,590 40,030 73,074 118,198 215,336 224,591 201,014 -75.99%
-
Tax Rate 41.66% 30.62% 24.38% 21.86% 19.62% 19.97% 20.37% -
Total Cost 1,079,119 1,078,814 1,082,092 1,064,016 1,030,020 910,671 852,325 17.01%
-
Net Worth 914,454 908,844 919,143 920,530 875,264 833,863 815,038 7.96%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - 10,423 10,423 10,423 -
Div Payout % - - - - 4.84% 4.64% 5.19% -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 914,454 908,844 919,143 920,530 875,264 833,863 815,038 7.96%
NOSH 1,625,900 1,286,490 1,270,882 1,266,831 1,257,767 1,202,071 239,105 258.50%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 2.14% 3.58% 6.33% 10.00% 17.29% 19.78% 19.08% -
ROE 2.58% 4.40% 7.95% 12.84% 24.60% 26.93% 24.66% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 83.20 89.87 93.00 100.17 109.56 103.47 492.40 -69.40%
EPS 1.78 3.22 5.88 10.02 18.94 20.47 93.97 -92.87%
DPS 0.00 0.00 0.00 0.00 0.92 0.95 4.87 -
NAPS 0.69 0.73 0.74 0.78 0.77 0.76 3.81 -67.95%
Adjusted Per Share Value based on latest NOSH - 1,266,831
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 58.23 59.09 61.00 62.43 65.77 59.95 55.63 3.08%
EPS 1.25 2.11 3.86 6.24 11.37 11.86 10.62 -75.95%
DPS 0.00 0.00 0.00 0.00 0.55 0.55 0.55 -
NAPS 0.4829 0.48 0.4854 0.4861 0.4622 0.4404 0.4304 7.96%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 3.17 3.86 4.31 4.20 3.79 2.79 18.34 -
P/RPS 3.81 4.30 4.63 4.19 3.46 2.70 3.72 1.60%
P/EPS 178.09 120.05 73.26 41.94 20.01 13.63 19.52 336.03%
EY 0.56 0.83 1.37 2.38 5.00 7.34 5.12 -77.09%
DY 0.00 0.00 0.00 0.00 0.24 0.34 0.27 -
P/NAPS 4.59 5.29 5.82 5.38 4.92 3.67 4.81 -3.07%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 24/11/23 06/09/23 30/05/23 27/02/23 25/11/22 23/08/22 27/05/22 -
Price 2.98 3.78 3.77 4.72 4.19 3.30 3.24 -
P/RPS 3.58 4.21 4.05 4.71 3.82 3.19 0.66 208.39%
P/EPS 167.42 117.56 64.08 47.13 22.12 16.12 3.45 1227.29%
EY 0.60 0.85 1.56 2.12 4.52 6.20 29.00 -92.44%
DY 0.00 0.00 0.00 0.00 0.22 0.29 1.50 -
P/NAPS 4.32 5.18 5.09 6.05 5.44 4.34 0.85 195.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment