[TOYOVEN] QoQ TTM Result on 31-Mar-2019

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
31-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019
Profit Trend
QoQ- 60.28%
YoY- 440.16%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 86,871 85,295 87,841 91,122 91,087 92,855 90,021 -2.34%
PBT 8,408 5,478 5,321 6,140 4,051 4,203 4,491 51.72%
Tax -1,514 -1,263 -1,321 -1,338 -1,055 -784 -748 59.80%
NP 6,894 4,215 4,000 4,802 2,996 3,419 3,743 50.08%
-
NP to SH 6,894 4,215 4,000 4,802 2,996 3,388 3,742 50.11%
-
Tax Rate 18.01% 23.06% 24.83% 21.79% 26.04% 18.65% 16.66% -
Total Cost 79,977 81,080 83,841 86,320 88,091 89,436 86,278 -4.91%
-
Net Worth 125,189 121,979 123,049 120,909 120,909 120,909 120,909 2.33%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 2,161 2,161 21 1,091 1,070 1,070 1,070 59.57%
Div Payout % 31.35% 51.28% 0.53% 22.73% 35.71% 31.58% 28.59% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 125,189 121,979 123,049 120,909 120,909 120,909 120,909 2.33%
NOSH 107,000 107,000 107,000 107,000 107,000 107,000 107,000 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 7.94% 4.94% 4.55% 5.27% 3.29% 3.68% 4.16% -
ROE 5.51% 3.46% 3.25% 3.97% 2.48% 2.80% 3.09% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 81.19 79.71 82.09 85.16 85.13 86.78 84.13 -2.33%
EPS 6.44 3.94 3.74 4.49 2.80 3.17 3.50 49.99%
DPS 2.02 2.02 0.02 1.02 1.00 1.00 1.00 59.59%
NAPS 1.17 1.14 1.15 1.13 1.13 1.13 1.13 2.33%
Adjusted Per Share Value based on latest NOSH - 107,000
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 65.37 64.18 66.10 68.56 68.54 69.87 67.74 -2.33%
EPS 5.19 3.17 3.01 3.61 2.25 2.55 2.82 50.01%
DPS 1.63 1.63 0.02 0.82 0.81 0.81 0.81 59.18%
NAPS 0.942 0.9178 0.9259 0.9098 0.9098 0.9098 0.9098 2.33%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.75 0.64 0.715 0.62 0.62 0.78 0.58 -
P/RPS 0.92 0.80 0.87 0.73 0.73 0.90 0.69 21.07%
P/EPS 11.64 16.25 19.13 13.82 22.14 24.63 16.58 -20.95%
EY 8.59 6.16 5.23 7.24 4.52 4.06 6.03 26.52%
DY 2.69 3.16 0.03 1.65 1.61 1.28 1.72 34.62%
P/NAPS 0.64 0.56 0.62 0.55 0.55 0.69 0.51 16.29%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 29/11/19 30/08/19 31/05/19 25/02/19 28/11/18 30/08/18 -
Price 0.70 0.715 0.775 0.655 0.66 0.855 0.605 -
P/RPS 0.86 0.90 0.94 0.77 0.78 0.99 0.72 12.53%
P/EPS 10.86 18.15 20.73 14.59 23.57 27.00 17.30 -26.62%
EY 9.20 5.51 4.82 6.85 4.24 3.70 5.78 36.20%
DY 2.89 2.83 0.03 1.56 1.52 1.17 1.65 45.15%
P/NAPS 0.60 0.63 0.67 0.58 0.58 0.76 0.54 7.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment