[TOYOVEN] QoQ TTM Result on 30-Sep-2019 [#1]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- 5.38%
YoY- 24.41%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 78,080 83,628 86,871 85,295 87,841 91,122 91,087 -9.77%
PBT 4,676 7,681 8,408 5,478 5,321 6,140 4,051 10.04%
Tax -1,044 -1,203 -1,514 -1,263 -1,321 -1,338 -1,055 -0.69%
NP 3,632 6,478 6,894 4,215 4,000 4,802 2,996 13.70%
-
NP to SH 3,632 6,478 6,894 4,215 4,000 4,802 2,996 13.70%
-
Tax Rate 22.33% 15.66% 18.01% 23.06% 24.83% 21.79% 26.04% -
Total Cost 74,448 77,150 79,977 81,080 83,841 86,320 88,091 -10.62%
-
Net Worth 123,049 123,049 125,189 121,979 123,049 120,909 120,909 1.17%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div 2,140 2,140 2,161 2,161 21 1,091 1,070 58.80%
Div Payout % 58.92% 33.03% 31.35% 51.28% 0.53% 22.73% 35.71% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 123,049 123,049 125,189 121,979 123,049 120,909 120,909 1.17%
NOSH 107,000 107,000 107,000 107,000 107,000 107,000 107,000 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 4.65% 7.75% 7.94% 4.94% 4.55% 5.27% 3.29% -
ROE 2.95% 5.26% 5.51% 3.46% 3.25% 3.97% 2.48% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 72.97 78.16 81.19 79.71 82.09 85.16 85.13 -9.77%
EPS 3.39 6.05 6.44 3.94 3.74 4.49 2.80 13.60%
DPS 2.00 2.00 2.02 2.02 0.02 1.02 1.00 58.80%
NAPS 1.15 1.15 1.17 1.14 1.15 1.13 1.13 1.17%
Adjusted Per Share Value based on latest NOSH - 107,000
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 58.75 62.93 65.37 64.18 66.10 68.56 68.54 -9.77%
EPS 2.73 4.87 5.19 3.17 3.01 3.61 2.25 13.77%
DPS 1.61 1.61 1.63 1.63 0.02 0.82 0.81 58.15%
NAPS 0.9259 0.9259 0.942 0.9178 0.9259 0.9098 0.9098 1.17%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.605 0.62 0.75 0.64 0.715 0.62 0.62 -
P/RPS 0.83 0.79 0.92 0.80 0.87 0.73 0.73 8.94%
P/EPS 17.82 10.24 11.64 16.25 19.13 13.82 22.14 -13.48%
EY 5.61 9.76 8.59 6.16 5.23 7.24 4.52 15.50%
DY 3.31 3.23 2.69 3.16 0.03 1.65 1.61 61.75%
P/NAPS 0.53 0.54 0.64 0.56 0.62 0.55 0.55 -2.44%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 18/06/20 27/02/20 29/11/19 30/08/19 31/05/19 25/02/19 -
Price 0.90 0.60 0.70 0.715 0.775 0.655 0.66 -
P/RPS 1.23 0.77 0.86 0.90 0.94 0.77 0.78 35.51%
P/EPS 26.51 9.91 10.86 18.15 20.73 14.59 23.57 8.15%
EY 3.77 10.09 9.20 5.51 4.82 6.85 4.24 -7.54%
DY 2.22 3.33 2.89 2.83 0.03 1.56 1.52 28.75%
P/NAPS 0.78 0.52 0.60 0.63 0.67 0.58 0.58 21.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment