[LAGENDA] QoQ TTM Result on 30-Sep-2016 [#3]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
25-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 44.57%
YoY- 62.64%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
TTM Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 114,341 112,349 112,981 107,767 104,116 103,880 119,550 -2.92%
PBT -547 -464 110 -4,765 -7,977 -7,926 -11,627 -86.99%
Tax 154 154 139 770 770 746 873 -68.57%
NP -393 -310 249 -3,995 -7,207 -7,180 -10,754 -89.00%
-
NP to SH -393 -310 249 -3,995 -7,207 -7,180 -10,754 -89.00%
-
Tax Rate - - -126.36% - - - - -
Total Cost 114,734 112,659 112,732 111,762 111,323 111,060 130,304 -8.14%
-
Net Worth 26,399 42,500 55,919 49,646 38,099 56,699 46,352 -31.31%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 26,399 42,500 55,919 49,646 38,099 56,699 46,352 -31.31%
NOSH 440,000 850,000 931,999 1,083,200 635,000 809,999 772,537 -31.31%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -0.34% -0.28% 0.22% -3.71% -6.92% -6.91% -9.00% -
ROE -1.49% -0.73% 0.45% -8.05% -18.92% -12.66% -23.20% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 25.99 13.22 12.12 13.02 16.40 12.82 15.47 41.36%
EPS -0.09 -0.04 0.03 -0.48 -1.13 -0.89 -1.39 -83.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.05 0.06 0.06 0.06 0.07 0.06 0.00%
Adjusted Per Share Value based on latest NOSH - 1,083,200
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 13.64 13.41 13.48 12.86 12.42 12.40 14.27 -2.96%
EPS -0.05 -0.04 0.03 -0.48 -0.86 -0.86 -1.28 -88.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0315 0.0507 0.0667 0.0592 0.0455 0.0677 0.0553 -31.30%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.025 0.04 0.045 0.04 0.04 0.045 0.055 -
P/RPS 0.10 0.30 0.37 0.31 0.24 0.35 0.36 -57.46%
P/EPS -27.99 -109.68 168.43 -8.28 -3.52 -5.08 -3.95 269.36%
EY -3.57 -0.91 0.59 -12.07 -28.37 -19.70 -25.31 -72.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.80 0.75 0.67 0.67 0.64 0.92 -40.73%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 09/08/17 26/05/17 27/02/17 25/11/16 30/08/16 30/05/16 29/02/16 -
Price 0.025 0.035 0.04 0.04 0.045 0.045 0.05 -
P/RPS 0.10 0.26 0.33 0.31 0.27 0.35 0.32 -53.98%
P/EPS -27.99 -95.97 149.72 -8.28 -3.96 -5.08 -3.59 293.68%
EY -3.57 -1.04 0.67 -12.07 -25.22 -19.70 -27.84 -74.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.70 0.67 0.67 0.75 0.64 0.83 -36.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment