[LAGENDA] QoQ TTM Result on 31-Dec-2016 [#4]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 106.23%
YoY- 102.32%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
TTM Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 113,912 114,341 112,349 112,981 107,767 104,116 103,880 6.33%
PBT -4,867 -547 -464 110 -4,765 -7,977 -7,926 -27.73%
Tax 159 154 154 139 770 770 746 -64.28%
NP -4,708 -393 -310 249 -3,995 -7,207 -7,180 -24.50%
-
NP to SH -4,708 -393 -310 249 -3,995 -7,207 -7,180 -24.50%
-
Tax Rate - - - -126.36% - - - -
Total Cost 118,620 114,734 112,659 112,732 111,762 111,323 111,060 4.48%
-
Net Worth 60,454 26,399 42,500 55,919 49,646 38,099 56,699 4.36%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 60,454 26,399 42,500 55,919 49,646 38,099 56,699 4.36%
NOSH 1,209,090 440,000 850,000 931,999 1,083,200 635,000 809,999 30.58%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -4.13% -0.34% -0.28% 0.22% -3.71% -6.92% -6.91% -
ROE -7.79% -1.49% -0.73% 0.45% -8.05% -18.92% -12.66% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 9.42 25.99 13.22 12.12 13.02 16.40 12.82 -18.55%
EPS -0.39 -0.09 -0.04 0.03 -0.48 -1.13 -0.89 -42.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.06 0.05 0.06 0.06 0.06 0.07 -20.07%
Adjusted Per Share Value based on latest NOSH - 931,999
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 13.59 13.64 13.41 13.48 12.86 12.42 12.40 6.29%
EPS -0.56 -0.05 -0.04 0.03 -0.48 -0.86 -0.86 -24.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0721 0.0315 0.0507 0.0667 0.0592 0.0455 0.0677 4.28%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.03 0.025 0.04 0.045 0.04 0.04 0.045 -
P/RPS 0.32 0.10 0.30 0.37 0.31 0.24 0.35 -5.79%
P/EPS -7.70 -27.99 -109.68 168.43 -8.28 -3.52 -5.08 31.91%
EY -12.98 -3.57 -0.91 0.59 -12.07 -28.37 -19.70 -24.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.42 0.80 0.75 0.67 0.67 0.64 -4.20%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 24/11/17 09/08/17 26/05/17 27/02/17 25/11/16 30/08/16 30/05/16 -
Price 0.035 0.025 0.035 0.04 0.04 0.045 0.045 -
P/RPS 0.37 0.10 0.26 0.33 0.31 0.27 0.35 3.77%
P/EPS -8.99 -27.99 -95.97 149.72 -8.28 -3.96 -5.08 46.25%
EY -11.13 -3.57 -1.04 0.67 -12.07 -25.22 -19.70 -31.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.42 0.70 0.67 0.67 0.75 0.64 6.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment