[SERNKOU] QoQ TTM Result on 30-Jun-2008 [#2]

Stock
[SERNKOU] SERN KOU RESOURCES BHD
Announcement Date
25-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -282.58%
YoY- -128.1%
Quarter Report
Latest QR
Upcoming QR
SERNKOU's Result
SERNKOU's Financial Summary
View:
Show?
TTM Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 101,337 111,705 121,626 124,578 123,707 124,023 123,481 -12.33%
PBT -1,818 -3,191 -1,345 -2,047 -1,028 1,577 5,601 -
Tax 292 383 931 861 718 609 -1,462 -
NP -1,526 -2,808 -414 -1,186 -310 2,186 4,139 -
-
NP to SH -1,526 -2,808 -414 -1,186 -310 2,186 4,139 -
-
Tax Rate - - - - - -38.62% 26.10% -
Total Cost 102,863 114,513 122,040 125,764 124,017 121,837 119,342 -9.42%
-
Net Worth 66,909 68,242 71,010 70,679 69,410 75,000 72,078 -4.83%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - 1,497 -
Div Payout % - - - - - - 36.17% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 66,909 68,242 71,010 70,679 69,410 75,000 72,078 -4.83%
NOSH 119,480 119,723 120,357 123,999 119,673 125,000 120,131 -0.36%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -1.51% -2.51% -0.34% -0.95% -0.25% 1.76% 3.35% -
ROE -2.28% -4.11% -0.58% -1.68% -0.45% 2.91% 5.74% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 84.81 93.30 101.05 100.47 103.37 99.22 102.79 -12.02%
EPS -1.28 -2.35 -0.34 -0.96 -0.26 1.75 3.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.25 -
NAPS 0.56 0.57 0.59 0.57 0.58 0.60 0.60 -4.49%
Adjusted Per Share Value based on latest NOSH - 123,999
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 8.35 9.21 10.02 10.27 10.20 10.22 10.18 -12.36%
EPS -0.13 -0.23 -0.03 -0.10 -0.03 0.18 0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.12 -
NAPS 0.0551 0.0562 0.0585 0.0583 0.0572 0.0618 0.0594 -4.88%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.18 0.18 0.45 0.22 0.22 0.28 0.32 -
P/RPS 0.21 0.19 0.45 0.22 0.21 0.28 0.31 -22.84%
P/EPS -14.09 -7.67 -130.82 -23.00 -84.93 16.01 9.29 -
EY -7.10 -13.03 -0.76 -4.35 -1.18 6.25 10.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.89 -
P/NAPS 0.32 0.32 0.76 0.39 0.38 0.47 0.53 -28.54%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 22/05/09 27/02/09 16/12/08 25/08/08 23/05/08 25/02/08 23/11/07 -
Price 0.25 0.23 0.16 0.25 0.31 0.31 0.29 -
P/RPS 0.29 0.25 0.16 0.25 0.30 0.31 0.28 2.36%
P/EPS -19.57 -9.81 -46.51 -26.14 -119.67 17.73 8.42 -
EY -5.11 -10.20 -2.15 -3.83 -0.84 5.64 11.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.30 -
P/NAPS 0.45 0.40 0.27 0.44 0.53 0.52 0.48 -4.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment