[EKA] QoQ TTM Result on 30-Jun-2009 [#2]

Stock
[EKA] EKA NOODLES BERHAD
Announcement Date
25-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 1.2%
YoY- -30.04%
Quarter Report
Latest QR
Upcoming QR
EKA's Result
EKA's Financial Summary
View:
Show?
TTM Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 199,283 189,491 191,086 189,885 173,636 168,748 157,535 16.98%
PBT 4,134 4,539 -1,887 -2,309 -1,848 -1,251 3,497 11.81%
Tax -521 -442 -1,538 -1,470 -1,977 -2,998 -5,946 -80.30%
NP 3,613 4,097 -3,425 -3,779 -3,825 -4,249 -2,449 -
-
NP to SH 3,613 4,097 -3,425 -3,779 -3,825 -4,249 -2,449 -
-
Tax Rate 12.60% 9.74% - - - - 170.03% -
Total Cost 195,670 185,394 194,511 193,664 177,461 172,997 159,984 14.38%
-
Net Worth 92,014 90,921 90,399 88,019 82,501 77,302 82,650 7.42%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 92,014 90,921 90,399 88,019 82,501 77,302 82,650 7.42%
NOSH 121,071 119,634 120,533 120,574 116,200 118,927 110,200 6.47%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 1.81% 2.16% -1.79% -1.99% -2.20% -2.52% -1.55% -
ROE 3.93% 4.51% -3.79% -4.29% -4.64% -5.50% -2.96% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 164.60 158.39 158.53 157.48 149.43 141.89 142.95 9.86%
EPS 2.98 3.42 -2.84 -3.13 -3.29 -3.57 -2.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.76 0.75 0.73 0.71 0.65 0.75 0.88%
Adjusted Per Share Value based on latest NOSH - 120,574
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 63.87 60.73 61.25 60.86 55.65 54.09 50.49 16.98%
EPS 1.16 1.31 -1.10 -1.21 -1.23 -1.36 -0.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2949 0.2914 0.2897 0.2821 0.2644 0.2478 0.2649 7.42%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.44 0.44 0.42 0.42 0.43 0.45 0.46 -
P/RPS 0.27 0.28 0.26 0.27 0.29 0.32 0.32 -10.71%
P/EPS 14.74 12.85 -14.78 -13.40 -13.06 -12.60 -20.70 -
EY 6.78 7.78 -6.77 -7.46 -7.66 -7.94 -4.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.58 0.56 0.58 0.61 0.69 0.61 -3.30%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 27/05/10 25/02/10 26/11/09 25/08/09 28/05/09 27/02/09 27/11/08 -
Price 0.26 0.43 0.44 0.44 0.43 0.44 0.44 -
P/RPS 0.16 0.27 0.28 0.28 0.29 0.31 0.31 -35.68%
P/EPS 8.71 12.56 -15.48 -14.04 -13.06 -12.32 -19.80 -
EY 11.48 7.96 -6.46 -7.12 -7.66 -8.12 -5.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.57 0.59 0.60 0.61 0.68 0.59 -30.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment