[EKA] QoQ TTM Result on 31-Dec-2007 [#4]

Stock
[EKA] EKA NOODLES BERHAD
Announcement Date
28-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -86.46%
YoY- -89.42%
Quarter Report
Latest QR
Upcoming QR
EKA's Result
EKA's Financial Summary
View:
Show?
TTM Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 157,535 145,709 136,972 127,995 118,905 118,542 115,951 22.60%
PBT 3,497 2,417 2,898 4,172 7,591 11,533 11,959 -55.84%
Tax -5,946 -5,323 -4,345 -3,033 821 -19 -387 514.96%
NP -2,449 -2,906 -1,447 1,139 8,412 11,514 11,572 -
-
NP to SH -2,449 -2,906 -1,447 1,139 8,412 11,514 11,572 -
-
Tax Rate 170.03% 220.23% 149.93% 72.70% -10.82% 0.16% 3.24% -
Total Cost 159,984 148,615 138,419 126,856 110,493 107,028 104,379 32.83%
-
Net Worth 82,650 87,165 88,559 84,152 72,379 92,618 90,222 -5.66%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - 1,410 1,410 1,410 -
Div Payout % - - - - 16.77% 12.25% 12.19% -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 82,650 87,165 88,559 84,152 72,379 92,618 90,222 -5.66%
NOSH 110,200 119,404 122,999 118,525 93,999 117,238 118,714 -4.82%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -1.55% -1.99% -1.06% 0.89% 7.07% 9.71% 9.98% -
ROE -2.96% -3.33% -1.63% 1.35% 11.62% 12.43% 12.83% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 142.95 122.03 111.36 107.99 126.49 101.11 97.67 28.81%
EPS -2.22 -2.43 -1.18 0.96 8.95 9.82 9.75 -
DPS 0.00 0.00 0.00 0.00 1.50 1.20 1.17 -
NAPS 0.75 0.73 0.72 0.71 0.77 0.79 0.76 -0.87%
Adjusted Per Share Value based on latest NOSH - 118,525
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 50.49 46.70 43.90 41.02 38.11 37.99 37.16 22.60%
EPS -0.78 -0.93 -0.46 0.37 2.70 3.69 3.71 -
DPS 0.00 0.00 0.00 0.00 0.45 0.45 0.45 -
NAPS 0.2649 0.2794 0.2838 0.2697 0.232 0.2969 0.2892 -5.66%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.46 0.52 0.65 0.71 0.72 0.80 0.84 -
P/RPS 0.32 0.43 0.58 0.66 0.57 0.79 0.86 -48.17%
P/EPS -20.70 -21.37 -55.25 73.88 8.05 8.15 8.62 -
EY -4.83 -4.68 -1.81 1.35 12.43 12.28 11.60 -
DY 0.00 0.00 0.00 0.00 2.08 1.50 1.39 -
P/NAPS 0.61 0.71 0.90 1.00 0.94 1.01 1.11 -32.83%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 27/11/08 28/08/08 29/05/08 28/02/08 30/11/07 28/08/07 28/05/07 -
Price 0.44 0.50 0.54 0.70 0.70 0.78 0.85 -
P/RPS 0.31 0.41 0.48 0.65 0.55 0.77 0.87 -49.64%
P/EPS -19.80 -20.54 -45.90 72.84 7.82 7.94 8.72 -
EY -5.05 -4.87 -2.18 1.37 12.78 12.59 11.47 -
DY 0.00 0.00 0.00 0.00 2.14 1.54 1.38 -
P/NAPS 0.59 0.68 0.75 0.99 0.91 0.99 1.12 -34.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment