[EKA] QoQ TTM Result on 30-Jun-2007 [#2]

Stock
[EKA] EKA NOODLES BERHAD
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -0.5%
YoY- 12.6%
Quarter Report
Latest QR
Upcoming QR
EKA's Result
EKA's Financial Summary
View:
Show?
TTM Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 136,972 127,995 118,905 118,542 115,951 108,613 101,926 21.75%
PBT 2,898 4,172 7,591 11,533 11,959 11,809 12,591 -62.40%
Tax -4,345 -3,033 821 -19 -387 -1,042 -1,634 91.82%
NP -1,447 1,139 8,412 11,514 11,572 10,767 10,957 -
-
NP to SH -1,447 1,139 8,412 11,514 11,572 10,767 10,957 -
-
Tax Rate 149.93% 72.70% -10.82% 0.16% 3.24% 8.82% 12.98% -
Total Cost 138,419 126,856 110,493 107,028 104,379 97,846 90,969 32.25%
-
Net Worth 88,559 84,152 72,379 92,618 90,222 89,331 85,593 2.29%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - 1,410 1,410 1,410 1,410 - -
Div Payout % - - 16.77% 12.25% 12.19% 13.10% - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 88,559 84,152 72,379 92,618 90,222 89,331 85,593 2.29%
NOSH 122,999 118,525 93,999 117,238 118,714 120,571 118,370 2.58%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin -1.06% 0.89% 7.07% 9.71% 9.98% 9.91% 10.75% -
ROE -1.63% 1.35% 11.62% 12.43% 12.83% 12.05% 12.80% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 111.36 107.99 126.49 101.11 97.67 90.08 86.11 18.68%
EPS -1.18 0.96 8.95 9.82 9.75 8.93 9.26 -
DPS 0.00 0.00 1.50 1.20 1.17 1.17 0.00 -
NAPS 0.72 0.71 0.77 0.79 0.76 0.7409 0.7231 -0.28%
Adjusted Per Share Value based on latest NOSH - 117,238
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 43.90 41.02 38.11 37.99 37.16 34.81 32.67 21.74%
EPS -0.46 0.37 2.70 3.69 3.71 3.45 3.51 -
DPS 0.00 0.00 0.45 0.45 0.45 0.45 0.00 -
NAPS 0.2838 0.2697 0.232 0.2969 0.2892 0.2863 0.2743 2.29%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.65 0.71 0.72 0.80 0.84 0.94 0.96 -
P/RPS 0.58 0.66 0.57 0.79 0.86 1.04 1.11 -35.10%
P/EPS -55.25 73.88 8.05 8.15 8.62 10.53 10.37 -
EY -1.81 1.35 12.43 12.28 11.60 9.50 9.64 -
DY 0.00 0.00 2.08 1.50 1.39 1.24 0.00 -
P/NAPS 0.90 1.00 0.94 1.01 1.11 1.27 1.33 -22.90%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 29/05/08 28/02/08 30/11/07 28/08/07 28/05/07 28/02/07 28/11/06 -
Price 0.54 0.70 0.70 0.78 0.85 0.88 0.96 -
P/RPS 0.48 0.65 0.55 0.77 0.87 0.98 1.11 -42.78%
P/EPS -45.90 72.84 7.82 7.94 8.72 9.85 10.37 -
EY -2.18 1.37 12.78 12.59 11.47 10.15 9.64 -
DY 0.00 0.00 2.14 1.54 1.38 1.33 0.00 -
P/NAPS 0.75 0.99 0.91 0.99 1.12 1.19 1.33 -31.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment