[CHGP] QoQ TTM Result on 30-Sep-2009 [#2]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
25-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Sep-2009 [#2]
Profit Trend
QoQ- 7.52%
YoY- -25586.46%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
TTM Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 173,581 153,998 138,210 106,151 119,936 141,385 157,601 6.66%
PBT 1,617 104 -48,887 -58,095 -65,162 -63,437 -12,902 -
Tax 206 160 -1,821 -1,856 139 -231 295 -21.34%
NP 1,823 264 -50,708 -59,951 -65,023 -63,668 -12,607 -
-
NP to SH 766 -413 -49,932 -58,822 -63,602 -62,518 -12,142 -
-
Tax Rate -12.74% -153.85% - - - - - -
Total Cost 171,758 153,734 188,918 166,102 184,959 205,053 170,208 0.60%
-
Net Worth 44,399 44,382 42,695 41,666 42,995 44,277 91,470 -38.31%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 44,399 44,382 42,695 41,666 42,995 44,277 91,470 -38.31%
NOSH 138,750 138,695 137,727 138,888 138,695 138,365 138,592 0.07%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 1.05% 0.17% -36.69% -56.48% -54.21% -45.03% -8.00% -
ROE 1.73% -0.93% -116.95% -141.17% -147.93% -141.20% -13.27% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 125.10 111.03 100.35 76.43 86.47 102.18 113.72 6.58%
EPS 0.55 -0.30 -36.25 -42.35 -45.86 -45.18 -8.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.32 0.31 0.30 0.31 0.32 0.66 -38.36%
Adjusted Per Share Value based on latest NOSH - 138,888
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 26.26 23.29 20.91 16.06 18.14 21.39 23.84 6.67%
EPS 0.12 -0.06 -7.55 -8.90 -9.62 -9.46 -1.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0672 0.0671 0.0646 0.063 0.065 0.067 0.1384 -38.30%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.22 0.27 0.26 0.30 0.28 0.10 0.12 -
P/RPS 0.18 0.24 0.26 0.39 0.32 0.10 0.11 38.98%
P/EPS 39.85 -90.67 -0.72 -0.71 -0.61 -0.22 -1.37 -
EY 2.51 -1.10 -139.44 -141.17 -163.78 -451.83 -73.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.84 0.84 1.00 0.90 0.31 0.18 145.53%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 25/08/10 26/05/10 24/02/10 25/11/09 19/08/09 27/05/09 19/02/09 -
Price 0.24 0.21 0.28 0.23 0.30 0.19 0.12 -
P/RPS 0.19 0.19 0.28 0.30 0.35 0.19 0.11 44.10%
P/EPS 43.47 -70.52 -0.77 -0.54 -0.65 -0.42 -1.37 -
EY 2.30 -1.42 -129.48 -184.14 -152.86 -237.81 -73.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.66 0.90 0.77 0.97 0.59 0.18 159.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment