[ADVENTA] QoQ TTM Result on 31-Dec-2018 [#4]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -1796.74%
YoY- -14925.14%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 31/10/18 30/09/18 31/07/18 CAGR
Revenue 35,030 35,097 39,268 46,142 52,257 28,780 54,823 -31.87%
PBT 2,305 -27,735 -26,726 -24,975 3,572 2,689 4,527 -43.91%
Tax -1,228 -1,874 -1,742 -1,562 -2,008 -1,230 -2,625 -47.84%
NP 1,077 -29,609 -28,468 -26,537 1,564 1,459 1,902 -38.57%
-
NP to SH 1,171 -29,609 -28,468 -26,537 1,564 1,459 1,902 -34.00%
-
Tax Rate 53.28% - - - 56.22% 45.74% 57.99% -
Total Cost 33,953 64,706 67,736 72,679 50,693 27,321 52,921 -31.63%
-
Net Worth 82,504 53,475 53,475 55,002 82,504 0 82,504 0.00%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 31/10/18 30/09/18 31/07/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 31/10/18 30/09/18 31/07/18 CAGR
Net Worth 82,504 53,475 53,475 55,002 82,504 0 82,504 0.00%
NOSH 152,786 152,786 152,786 152,786 152,786 152,786 152,786 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 31/10/18 30/09/18 31/07/18 CAGR
NP Margin 3.07% -84.36% -72.50% -57.51% 2.99% 5.07% 3.47% -
ROE 1.42% -55.37% -53.24% -48.25% 1.90% 0.00% 2.31% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 31/10/18 30/09/18 31/07/18 CAGR
RPS 22.93 22.97 25.70 30.20 34.20 18.84 35.88 -31.86%
EPS 0.77 -19.38 -18.63 -17.37 1.02 0.95 1.24 -33.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.35 0.35 0.36 0.54 0.00 0.54 0.00%
Adjusted Per Share Value based on latest NOSH - 152,786
30/09/19 30/06/19 31/03/19 31/12/18 31/10/18 30/09/18 31/07/18 CAGR
RPS 11.71 11.73 13.13 15.43 17.47 9.62 18.33 -31.88%
EPS 0.39 -9.90 -9.52 -8.87 0.52 0.49 0.64 -34.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2759 0.1788 0.1788 0.1839 0.2759 0.00 0.2759 0.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 31/10/18 30/09/18 31/07/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 31/10/18 28/09/18 31/07/18 -
Price 0.505 0.40 0.355 0.435 0.40 0.435 0.525 -
P/RPS 2.20 1.74 1.38 1.44 1.17 2.31 1.46 42.09%
P/EPS 65.89 -2.06 -1.91 -2.50 39.08 45.55 42.17 46.57%
EY 1.52 -48.45 -52.49 -39.93 2.56 2.20 2.37 -31.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.14 1.01 1.21 0.74 0.00 0.97 -2.65%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 31/10/18 30/09/18 31/07/18 CAGR
Date 26/11/19 29/08/19 30/05/19 28/02/19 26/12/18 - 28/09/18 -
Price 0.53 0.535 0.405 0.365 0.39 0.00 0.435 -
P/RPS 2.31 2.33 1.58 1.21 1.14 0.00 1.21 74.02%
P/EPS 69.15 -2.76 -2.17 -2.10 38.10 0.00 34.94 79.48%
EY 1.45 -36.22 -46.01 -47.59 2.62 0.00 2.86 -44.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.53 1.16 1.01 0.72 0.00 0.81 17.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment