[ADVENTA] QoQ TTM Result on 31-Jul-2014 [#3]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
25-Sep-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2014
Quarter
31-Jul-2014 [#3]
Profit Trend
QoQ- 0.72%
YoY- -97.9%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
TTM Result
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Revenue 44,188 38,851 34,797 28,766 25,946 30,922 27,370 37.74%
PBT 6,593 6,217 6,647 6,051 6,173 7,389 201,879 -89.84%
Tax -2,415 -2,382 -2,183 -1,588 -1,742 -1,697 104 -
NP 4,178 3,835 4,464 4,463 4,431 5,692 201,983 -92.51%
-
NP to SH 4,178 3,835 4,464 4,463 4,431 5,692 201,983 -92.51%
-
Tax Rate 36.63% 38.31% 32.84% 26.24% 28.22% 22.97% -0.05% -
Total Cost 40,010 35,016 30,333 24,303 21,515 25,230 -174,613 -
-
Net Worth 79,448 77,920 78,311 76,393 74,865 74,865 73,411 5.42%
Dividend
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Net Worth 79,448 77,920 78,311 76,393 74,865 74,865 73,411 5.42%
NOSH 152,786 152,786 152,786 152,786 152,786 152,786 152,786 0.00%
Ratio Analysis
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
NP Margin 9.46% 9.87% 12.83% 15.51% 17.08% 18.41% 737.97% -
ROE 5.26% 4.92% 5.70% 5.84% 5.92% 7.60% 275.14% -
Per Share
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
RPS 28.92 25.43 22.66 18.83 16.98 20.24 17.90 37.80%
EPS 2.73 2.51 2.91 2.92 2.90 3.73 132.07 -92.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.51 0.51 0.50 0.49 0.49 0.48 5.49%
Adjusted Per Share Value based on latest NOSH - 152,786
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
RPS 14.46 12.71 11.39 9.41 8.49 10.12 8.96 37.70%
EPS 1.37 1.26 1.46 1.46 1.45 1.86 66.10 -92.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.255 0.2563 0.25 0.245 0.245 0.2402 5.43%
Price Multiplier on Financial Quarter End Date
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Date 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 31/10/13 -
Price 0.91 0.86 0.96 1.04 1.12 1.01 1.00 -
P/RPS 3.15 3.38 4.24 5.52 6.60 4.99 5.59 -31.84%
P/EPS 33.28 34.26 33.02 35.60 38.62 27.11 0.76 1150.98%
EY 3.00 2.92 3.03 2.81 2.59 3.69 132.07 -92.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 1.69 1.88 2.08 2.29 2.06 2.08 -10.90%
Price Multiplier on Announcement Date
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Date 23/06/15 17/03/15 23/12/14 25/09/14 25/06/14 25/03/14 23/12/13 -
Price 1.02 0.91 0.81 1.03 1.13 1.14 1.06 -
P/RPS 3.53 3.58 3.57 5.47 6.65 5.63 5.92 -29.22%
P/EPS 37.30 36.25 27.86 35.26 38.96 30.60 0.80 1204.57%
EY 2.68 2.76 3.59 2.84 2.57 3.27 124.59 -92.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.96 1.78 1.59 2.06 2.31 2.33 2.21 -7.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment