[ADVENTA] QoQ TTM Result on 30-Apr-2009 [#2]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
30-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2009
Quarter
30-Apr-2009 [#2]
Profit Trend
QoQ- -7.86%
YoY- -25.68%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
TTM Result
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Revenue 291,358 282,871 273,544 263,423 254,612 249,086 249,422 10.88%
PBT 25,668 18,387 16,416 14,669 16,143 18,730 19,885 18.49%
Tax -2,624 -1,456 670 838 813 1,000 -634 157.11%
NP 23,044 16,931 17,086 15,507 16,956 19,730 19,251 12.70%
-
NP to SH 23,124 17,003 17,288 15,650 16,985 19,612 18,972 14.06%
-
Tax Rate 10.22% 7.92% -4.08% -5.71% -5.04% -5.34% 3.19% -
Total Cost 268,314 265,940 256,458 247,916 237,656 229,356 230,171 10.73%
-
Net Worth 196,369 185,737 183,934 176,912 172,744 169,932 163,975 12.73%
Dividend
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Div 58 99 41 41 41 6,108 6,108 -95.47%
Div Payout % 0.25% 0.59% 0.24% 0.27% 0.25% 31.15% 32.20% -
Equity
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Net Worth 196,369 185,737 183,934 176,912 172,744 169,932 163,975 12.73%
NOSH 145,458 145,107 143,699 139,301 139,310 139,289 138,962 3.08%
Ratio Analysis
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
NP Margin 7.91% 5.99% 6.25% 5.89% 6.66% 7.92% 7.72% -
ROE 11.78% 9.15% 9.40% 8.85% 9.83% 11.54% 11.57% -
Per Share
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
RPS 200.30 194.94 190.36 189.10 182.77 178.83 179.49 7.56%
EPS 15.90 11.72 12.03 11.23 12.19 14.08 13.65 10.67%
DPS 0.04 0.07 0.03 0.03 0.03 4.40 4.40 -95.60%
NAPS 1.35 1.28 1.28 1.27 1.24 1.22 1.18 9.36%
Adjusted Per Share Value based on latest NOSH - 139,301
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
RPS 95.35 92.57 89.52 86.21 83.32 81.51 81.62 10.89%
EPS 7.57 5.56 5.66 5.12 5.56 6.42 6.21 14.07%
DPS 0.02 0.03 0.01 0.01 0.01 2.00 2.00 -95.31%
NAPS 0.6426 0.6078 0.6019 0.579 0.5653 0.5561 0.5366 12.73%
Price Multiplier on Financial Quarter End Date
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Date 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 -
Price 3.46 1.86 1.39 1.05 0.80 0.82 0.92 -
P/RPS 1.73 0.95 0.73 0.56 0.44 0.46 0.51 125.26%
P/EPS 21.76 15.87 11.55 9.35 6.56 5.82 6.74 117.97%
EY 4.59 6.30 8.66 10.70 15.24 17.17 14.84 -54.16%
DY 0.01 0.04 0.02 0.03 0.04 5.37 4.78 -98.34%
P/NAPS 2.56 1.45 1.09 0.83 0.65 0.67 0.78 120.37%
Price Multiplier on Announcement Date
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Date 03/03/10 22/12/09 15/09/09 30/06/09 27/03/09 30/12/08 29/09/08 -
Price 3.38 2.88 1.67 1.14 0.85 0.69 0.88 -
P/RPS 1.69 1.48 0.88 0.60 0.47 0.39 0.49 127.76%
P/EPS 21.26 24.58 13.88 10.15 6.97 4.90 6.45 120.99%
EY 4.70 4.07 7.20 9.85 14.34 20.41 15.51 -54.78%
DY 0.01 0.02 0.02 0.03 0.04 6.38 5.00 -98.39%
P/NAPS 2.50 2.25 1.30 0.90 0.69 0.57 0.75 122.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment