[GIIB] QoQ TTM Result on 31-Mar-2020 [#1]

Stock
[GIIB] GIIB HOLDINGS BERHAD
Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 7.72%
YoY- -212.96%
Quarter Report
Latest QR
Upcoming QR
GIIB's Result
GIIB's Financial Summary
View:
Show?
TTM Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 25,457 21,491 19,038 26,181 32,574 39,880 55,305 -40.24%
PBT -33,101 -11,342 -12,718 -29,117 -31,504 -31,229 -26,809 15.01%
Tax 0 0 0 -230 -230 -230 -230 -
NP -33,101 -11,342 -12,718 -29,347 -31,734 -31,459 -27,039 14.36%
-
NP to SH -33,830 -11,342 -12,717 -29,409 -31,868 -31,558 -27,128 15.77%
-
Tax Rate - - - - - - - -
Total Cost 58,558 32,833 31,756 55,528 64,308 71,339 82,344 -20.24%
-
Net Worth 32,664 14,223 17,384 15,804 13,372 19,451 27,960 10.87%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 32,664 14,223 17,384 15,804 13,372 19,451 27,960 10.87%
NOSH 362,938 158,040 158,040 158,040 121,569 121,569 121,569 106.64%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -130.03% -52.78% -66.80% -112.09% -97.42% -78.88% -48.89% -
ROE -103.57% -79.74% -73.15% -186.09% -238.31% -162.24% -97.02% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 7.01 13.60 12.05 21.54 26.79 32.80 45.49 -71.09%
EPS -9.32 -7.18 -8.05 -24.19 -26.21 -25.96 -22.31 -43.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.09 0.11 0.13 0.11 0.16 0.23 -46.34%
Adjusted Per Share Value based on latest NOSH - 158,040
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 3.90 3.30 2.92 4.02 5.00 6.12 8.48 -40.27%
EPS -5.19 -1.74 -1.95 -4.51 -4.89 -4.84 -4.16 15.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0501 0.0218 0.0267 0.0242 0.0205 0.0298 0.0429 10.84%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.615 0.70 0.165 0.135 0.185 0.20 0.18 -
P/RPS 8.77 5.15 1.37 0.63 0.69 0.61 0.40 676.06%
P/EPS -6.60 -9.75 -2.05 -0.56 -0.71 -0.77 -0.81 302.35%
EY -15.16 -10.25 -48.77 -179.19 -141.70 -129.79 -123.97 -75.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.83 7.78 1.50 1.04 1.68 1.25 0.78 322.04%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 18/03/21 27/11/20 24/08/20 30/06/20 20/02/20 29/11/19 30/08/19 -
Price 0.38 0.765 0.43 0.165 0.185 0.19 0.175 -
P/RPS 5.42 5.63 3.57 0.77 0.69 0.58 0.38 483.41%
P/EPS -4.08 -10.66 -5.34 -0.68 -0.71 -0.73 -0.78 199.82%
EY -24.53 -9.38 -18.71 -146.61 -141.70 -136.63 -127.51 -66.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.22 8.50 3.91 1.27 1.68 1.19 0.76 211.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment