[GIIB] QoQ Quarter Result on 31-Mar-2020 [#1]

Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 43.24%
YoY- 46.23%
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 9,981 7,732 4,024 3,720 6,015 5,279 11,167 -7.18%
PBT -26,798 -3,151 -292 -2,860 -5,039 -4,527 -16,691 36.91%
Tax 0 0 0 0 0 0 -230 -
NP -26,798 -3,151 -292 -2,860 -5,039 -4,527 -16,921 35.67%
-
NP to SH -27,527 -3,151 -292 -2,860 -5,039 -4,526 -16,984 37.77%
-
Tax Rate - - - - - - - -
Total Cost 36,779 10,883 4,316 6,580 11,054 9,806 28,088 19.59%
-
Net Worth 32,664 14,223 17,384 15,804 13,372 19,451 27,960 10.87%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 32,664 14,223 17,384 15,804 13,372 19,451 27,960 10.87%
NOSH 362,938 158,040 158,040 158,040 121,569 121,569 121,569 106.64%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -268.49% -40.75% -7.26% -76.88% -83.77% -85.75% -151.53% -
ROE -84.27% -22.15% -1.68% -18.10% -37.68% -23.27% -60.74% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 2.75 4.89 2.55 3.06 4.95 4.34 9.19 -55.09%
EPS -7.58 -1.99 -0.18 -2.35 -4.14 -3.72 -13.97 -33.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.09 0.11 0.13 0.11 0.16 0.23 -46.34%
Adjusted Per Share Value based on latest NOSH - 158,040
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 1.53 1.19 0.62 0.57 0.92 0.81 1.72 -7.47%
EPS -4.23 -0.48 -0.04 -0.44 -0.77 -0.70 -2.61 37.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0502 0.0219 0.0267 0.0243 0.0206 0.0299 0.043 10.82%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.615 0.70 0.165 0.135 0.185 0.20 0.18 -
P/RPS 22.36 14.31 6.48 4.41 3.74 4.61 1.96 403.04%
P/EPS -8.11 -35.11 -89.30 -5.74 -4.46 -5.37 -1.29 238.74%
EY -12.33 -2.85 -1.12 -17.43 -22.41 -18.61 -77.61 -70.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.83 7.78 1.50 1.04 1.68 1.25 0.78 322.04%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 18/03/21 27/11/20 24/08/20 30/06/20 20/02/20 29/11/19 30/08/19 -
Price 0.38 0.765 0.42 0.165 0.185 0.19 0.175 -
P/RPS 13.82 15.64 16.50 5.39 3.74 4.38 1.91 271.85%
P/EPS -5.01 -38.37 -227.32 -7.01 -4.46 -5.10 -1.25 151.26%
EY -19.96 -2.61 -0.44 -14.26 -22.41 -19.59 -79.83 -60.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.22 8.50 3.82 1.27 1.68 1.19 0.76 211.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment