[GIIB] QoQ TTM Result on 30-Sep-2020 [#3]

Stock
[GIIB] GIIB HOLDINGS BERHAD
Announcement Date
27-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 10.81%
YoY- 64.06%
Quarter Report
Latest QR
Upcoming QR
GIIB's Result
GIIB's Financial Summary
View:
Show?
TTM Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 39,449 33,727 25,457 21,491 19,038 26,181 32,574 13.63%
PBT -33,511 -33,135 -33,101 -11,342 -12,718 -29,117 -31,504 4.20%
Tax 0 0 0 0 0 -230 -230 -
NP -33,511 -33,135 -33,101 -11,342 -12,718 -29,347 -31,734 3.70%
-
NP to SH -36,098 -35,132 -33,830 -11,342 -12,717 -29,409 -31,868 8.67%
-
Tax Rate - - - - - - - -
Total Cost 72,960 66,862 58,558 32,833 31,756 55,528 64,308 8.78%
-
Net Worth 30,958 32,664 32,664 14,223 17,384 15,804 13,372 75.09%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 30,958 32,664 32,664 14,223 17,384 15,804 13,372 75.09%
NOSH 362,938 362,938 362,938 158,040 158,040 158,040 121,569 107.47%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin -84.95% -98.24% -130.03% -52.78% -66.80% -112.09% -97.42% -
ROE -116.60% -107.55% -103.57% -79.74% -73.15% -186.09% -238.31% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 10.87 9.29 7.01 13.60 12.05 21.54 26.79 -45.22%
EPS -9.95 -9.68 -9.32 -7.18 -8.05 -24.19 -26.21 -47.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0853 0.09 0.09 0.09 0.11 0.13 0.11 -15.60%
Adjusted Per Share Value based on latest NOSH - 158,040
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 6.07 5.19 3.91 3.30 2.93 4.03 5.01 13.66%
EPS -5.55 -5.40 -5.20 -1.74 -1.96 -4.52 -4.90 8.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0476 0.0502 0.0502 0.0219 0.0267 0.0243 0.0206 74.86%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.27 0.31 0.615 0.70 0.165 0.135 0.185 -
P/RPS 2.48 3.34 8.77 5.15 1.37 0.63 0.69 134.82%
P/EPS -2.71 -3.20 -6.60 -9.75 -2.05 -0.56 -0.71 144.43%
EY -36.84 -31.23 -15.16 -10.25 -48.77 -179.19 -141.70 -59.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.17 3.44 6.83 7.78 1.50 1.04 1.68 52.75%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/09/21 27/05/21 18/03/21 27/11/20 24/08/20 30/06/20 20/02/20 -
Price 0.155 0.245 0.38 0.765 0.43 0.165 0.185 -
P/RPS 1.43 2.64 5.42 5.63 3.57 0.77 0.69 62.62%
P/EPS -1.56 -2.53 -4.08 -10.66 -5.34 -0.68 -0.71 69.09%
EY -64.17 -39.51 -24.53 -9.38 -18.71 -146.61 -141.70 -41.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 2.72 4.22 8.50 3.91 1.27 1.68 5.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment