[BIOSIS] QoQ TTM Result on 30-Jun-2012 [#1]

Stock
[BIOSIS] BIOSIS GROUP BHD
Announcement Date
30-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Jun-2012 [#1]
Profit Trend
QoQ- -1.43%
YoY- -119.86%
Quarter Report
Latest QR
Upcoming QR
BIOSIS's Result
BIOSIS's Financial Summary
View:
Show?
TTM Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 13,763 15,270 19,412 19,029 22,857 27,715 25,575 -33.81%
PBT -16,238 -14,833 -18,424 -18,459 -18,090 -8,907 -11,390 26.64%
Tax -57 -7 -67 -22 -188 -216 1,712 -
NP -16,295 -14,840 -18,491 -18,481 -18,278 -9,123 -9,678 41.48%
-
NP to SH -15,440 -14,536 -18,137 -18,121 -17,866 -8,014 -8,243 51.89%
-
Tax Rate - - - - - - - -
Total Cost 30,058 30,110 37,903 37,510 41,135 36,838 35,253 -10.07%
-
Net Worth 15,752 27,679 27,245 29,369 32,552 42,681 47,346 -51.95%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 15,752 27,679 27,245 29,369 32,552 42,681 47,346 -51.95%
NOSH 105,017 106,458 104,789 104,890 105,009 104,101 105,213 -0.12%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin -118.40% -97.18% -95.26% -97.12% -79.97% -32.92% -37.84% -
ROE -98.02% -52.52% -66.57% -61.70% -54.88% -18.78% -17.41% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 13.11 14.34 18.52 18.14 21.77 26.62 24.31 -33.72%
EPS -14.70 -13.65 -17.31 -17.28 -17.01 -7.70 -7.83 52.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.26 0.26 0.28 0.31 0.41 0.45 -51.89%
Adjusted Per Share Value based on latest NOSH - 104,890
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 13.15 14.59 18.54 18.18 21.83 26.47 24.43 -33.80%
EPS -14.75 -13.89 -17.32 -17.31 -17.07 -7.66 -7.87 51.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1505 0.2644 0.2603 0.2805 0.311 0.4077 0.4523 -51.94%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 0.20 0.25 0.34 0.23 0.22 0.35 0.28 -
P/RPS 1.53 1.74 1.84 1.27 1.01 1.31 1.15 20.94%
P/EPS -1.36 -1.83 -1.96 -1.33 -1.29 -4.55 -3.57 -47.41%
EY -73.51 -54.62 -50.91 -75.11 -77.34 -22.00 -27.98 90.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 0.96 1.31 0.82 0.71 0.85 0.62 66.25%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 31/05/13 28/02/13 29/11/12 30/08/12 31/05/12 29/02/12 29/11/11 -
Price 0.22 0.20 0.25 0.40 0.24 0.29 0.34 -
P/RPS 1.68 1.39 1.35 2.20 1.10 1.09 1.40 12.91%
P/EPS -1.50 -1.46 -1.44 -2.32 -1.41 -3.77 -4.34 -50.71%
EY -66.83 -68.27 -69.23 -43.19 -70.89 -26.55 -23.04 103.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 0.77 0.96 1.43 0.77 0.71 0.76 55.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment