[BIOSIS] YoY TTM Result on 30-Jun-2012 [#1]

Announcement Date
30-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Jun-2012 [#1]
Profit Trend
QoQ- -1.43%
YoY- -119.86%
View:
Show?
TTM Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 CAGR
Revenue 13,485 11,941 10,430 19,029 28,414 54,727 52,141 -19.45%
PBT -3,948 -34,209 -18,221 -18,459 -10,843 -3,043 -1,920 12.22%
Tax 257 887 -55 -22 1,670 -395 -395 -
NP -3,691 -33,322 -18,276 -18,481 -9,173 -3,438 -2,315 7.74%
-
NP to SH -2,522 -30,569 -17,242 -18,121 -8,242 -3,290 -2,438 0.54%
-
Tax Rate - - - - - - - -
Total Cost 17,176 45,263 28,706 37,510 37,587 58,165 54,456 -16.85%
-
Net Worth -28,265 -24,988 10,516 29,369 48,731 48,200 108,799 -
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 CAGR
Net Worth -28,265 -24,988 10,516 29,369 48,731 48,200 108,799 -
NOSH 104,687 104,117 105,162 104,890 103,684 80,333 169,999 -7.46%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 CAGR
NP Margin -27.37% -279.06% -175.23% -97.12% -32.28% -6.28% -4.44% -
ROE 0.00% 0.00% -163.96% -61.70% -16.91% -6.83% -2.24% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 CAGR
RPS 12.88 11.47 9.92 18.14 27.40 68.12 30.67 -12.95%
EPS -2.41 -29.36 -16.40 -17.28 -7.95 -4.10 -1.43 8.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.27 -0.24 0.10 0.28 0.47 0.60 0.64 -
Adjusted Per Share Value based on latest NOSH - 104,890
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 CAGR
RPS 12.88 11.41 9.96 18.18 27.14 52.28 49.81 -19.45%
EPS -2.41 -29.20 -16.47 -17.31 -7.87 -3.14 -2.33 0.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.27 -0.2387 0.1005 0.2805 0.4655 0.4604 1.0393 -
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 31/03/10 31/03/09 -
Price 0.02 0.165 0.14 0.23 0.34 0.50 0.32 -
P/RPS 0.16 1.44 1.41 1.27 1.24 0.73 1.04 -25.87%
P/EPS -0.83 -0.56 -0.85 -1.33 -4.28 -12.21 -22.31 -40.92%
EY -120.45 -177.94 -117.11 -75.11 -23.38 -8.19 -4.48 69.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 1.40 0.82 0.72 0.83 0.50 -
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 CAGR
Date 26/08/15 29/08/14 30/08/13 30/08/12 26/08/11 31/05/10 26/05/09 -
Price 0.02 0.125 0.17 0.40 0.29 0.51 0.30 -
P/RPS 0.16 1.09 1.71 2.20 1.06 0.75 0.98 -25.16%
P/EPS -0.83 -0.43 -1.04 -2.32 -3.65 -12.45 -20.92 -40.31%
EY -120.45 -234.88 -96.44 -43.19 -27.41 -8.03 -4.78 67.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 1.70 1.43 0.62 0.85 0.47 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment