[BIOSIS] QoQ TTM Result on 30-Sep-2011 [#2]

Stock
[BIOSIS] BIOSIS GROUP BHD
Announcement Date
29-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Sep-2011 [#2]
Profit Trend
QoQ- -0.01%
YoY- -69.54%
Quarter Report
Latest QR
Upcoming QR
BIOSIS's Result
BIOSIS's Financial Summary
View:
Show?
TTM Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 19,029 22,857 27,715 25,575 28,414 29,967 33,269 -31.11%
PBT -18,459 -18,090 -8,907 -11,390 -10,843 -10,421 -9,580 54.90%
Tax -22 -188 -216 1,712 1,670 1,838 1,866 -
NP -18,481 -18,278 -9,123 -9,678 -9,173 -8,583 -7,714 79.14%
-
NP to SH -18,121 -17,866 -8,014 -8,243 -8,242 -7,709 -6,943 89.67%
-
Tax Rate - - - - - - - -
Total Cost 37,510 41,135 36,838 35,253 37,587 38,550 40,983 -5.73%
-
Net Worth 29,369 32,552 42,681 47,346 48,731 48,967 49,000 -28.93%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 29,369 32,552 42,681 47,346 48,731 48,967 49,000 -28.93%
NOSH 104,890 105,009 104,101 105,213 103,684 99,932 100,000 3.23%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin -97.12% -79.97% -32.92% -37.84% -32.28% -28.64% -23.19% -
ROE -61.70% -54.88% -18.78% -17.41% -16.91% -15.74% -14.17% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 18.14 21.77 26.62 24.31 27.40 29.99 33.27 -33.28%
EPS -17.28 -17.01 -7.70 -7.83 -7.95 -7.71 -6.94 83.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.31 0.41 0.45 0.47 0.49 0.49 -31.16%
Adjusted Per Share Value based on latest NOSH - 105,213
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 18.18 21.83 26.47 24.43 27.14 28.63 31.78 -31.11%
EPS -17.31 -17.07 -7.66 -7.87 -7.87 -7.36 -6.63 89.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2805 0.311 0.4077 0.4523 0.4655 0.4677 0.4681 -28.94%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.23 0.22 0.35 0.28 0.34 0.38 0.40 -
P/RPS 1.27 1.01 1.31 1.15 1.24 1.27 1.20 3.85%
P/EPS -1.33 -1.29 -4.55 -3.57 -4.28 -4.93 -5.76 -62.39%
EY -75.11 -77.34 -22.00 -27.98 -23.38 -20.30 -17.36 165.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.71 0.85 0.62 0.72 0.78 0.82 0.00%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 30/08/12 31/05/12 29/02/12 29/11/11 26/08/11 30/05/11 28/02/11 -
Price 0.40 0.24 0.29 0.34 0.29 0.35 0.39 -
P/RPS 2.20 1.10 1.09 1.40 1.06 1.17 1.17 52.40%
P/EPS -2.32 -1.41 -3.77 -4.34 -3.65 -4.54 -5.62 -44.58%
EY -43.19 -70.89 -26.55 -23.04 -27.41 -22.04 -17.80 80.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 0.77 0.71 0.76 0.62 0.71 0.80 47.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment