[BIOSIS] QoQ TTM Result on 31-Mar-2015 [#4]

Stock
[BIOSIS] BIOSIS GROUP BHD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- 67.49%
YoY- 92.67%
Quarter Report
Latest QR
Upcoming QR
BIOSIS's Result
BIOSIS's Financial Summary
View:
Show?
TTM Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 13,485 13,047 12,627 12,387 11,941 9,498 6,534 62.31%
PBT -3,948 -3,970 -9,595 -27,970 -34,209 -38,065 -40,589 -78.93%
Tax 257 244 232 955 887 900 673 -47.45%
NP -3,691 -3,726 -9,363 -27,015 -33,322 -37,165 -39,916 -79.64%
-
NP to SH -2,522 -2,503 -7,700 -24,960 -30,569 -34,162 -38,094 -83.71%
-
Tax Rate - - - - - - - -
Total Cost 17,176 16,773 21,990 39,402 45,263 46,663 46,450 -48.57%
-
Net Worth -28,265 -28,327 -23,209 -24,314 -24,988 -29,818 -15,753 47.81%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth -28,265 -28,327 -23,209 -24,314 -24,988 -29,818 -15,753 47.81%
NOSH 104,687 104,915 100,909 105,714 104,117 124,245 105,024 -0.21%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin -27.37% -28.56% -74.15% -218.09% -279.06% -391.29% -610.90% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 12.88 12.44 12.51 11.72 11.47 7.64 6.22 62.67%
EPS -2.41 -2.39 -7.63 -23.61 -29.36 -27.50 -36.27 -83.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.27 -0.27 -0.23 -0.23 -0.24 -0.24 -0.15 48.13%
Adjusted Per Share Value based on latest NOSH - 104,915
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 12.88 12.46 12.06 11.83 11.41 9.07 6.24 62.32%
EPS -2.41 -2.39 -7.36 -23.84 -29.20 -32.63 -36.39 -83.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.27 -0.2706 -0.2217 -0.2323 -0.2387 -0.2848 -0.1505 47.80%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.02 0.115 0.14 0.13 0.165 0.175 0.20 -
P/RPS 0.16 0.92 1.12 1.11 1.44 2.29 3.21 -86.53%
P/EPS -0.83 -4.82 -1.83 -0.55 -0.56 -0.64 -0.55 31.66%
EY -120.45 -20.75 -54.50 -181.62 -177.94 -157.12 -181.36 -23.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 26/08/15 29/05/15 16/02/15 28/11/14 29/08/14 30/05/14 28/02/14 -
Price 0.02 0.11 0.11 0.12 0.125 0.095 0.20 -
P/RPS 0.16 0.88 0.88 1.02 1.09 1.24 3.21 -86.53%
P/EPS -0.83 -4.61 -1.44 -0.51 -0.43 -0.35 -0.55 31.66%
EY -120.45 -21.69 -69.37 -196.76 -234.88 -289.43 -181.36 -23.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment