[BIOSIS] QoQ Annualized Quarter Result on 31-Mar-2015 [#4]

Stock
[BIOSIS] BIOSIS GROUP BHD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- -425.2%
YoY- 93.48%
Quarter Report
Latest QR
Upcoming QR
BIOSIS's Result
BIOSIS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 17,936 13,047 12,444 12,568 16,184 8,481 8,272 67.76%
PBT 1,076 -3,970 293 912 988 -39,961 -37,666 -
Tax 0 176 -17 110 -52 900 964 -
NP 1,076 -3,794 276 1,022 936 -39,061 -36,702 -
-
NP to SH 1,340 -2,658 817 1,448 1,416 -40,798 -34,958 -
-
Tax Rate 0.00% - 5.80% -12.06% 5.26% - - -
Total Cost 16,860 16,841 12,168 11,546 15,248 47,542 44,974 -48.10%
-
Net Worth -28,265 -28,366 -24,308 -24,133 -24,988 -25,182 -15,750 47.83%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth -28,265 -28,366 -24,308 -24,133 -24,988 -25,182 -15,750 47.83%
NOSH 104,687 105,059 105,689 104,927 104,117 104,925 105,002 -0.20%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 6.00% -29.08% 2.22% 8.13% 5.78% -460.57% -443.70% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 17.13 12.42 11.77 11.98 15.54 8.08 7.88 68.04%
EPS 1.28 -2.53 0.77 1.38 1.36 -38.86 -33.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.27 -0.27 -0.23 -0.23 -0.24 -0.24 -0.15 48.13%
Adjusted Per Share Value based on latest NOSH - 104,915
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 17.13 12.46 11.89 12.01 15.46 8.10 7.90 67.76%
EPS 1.28 -2.54 0.78 1.38 1.35 -38.97 -33.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.27 -0.271 -0.2322 -0.2305 -0.2387 -0.2405 -0.1505 47.80%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.02 0.115 0.14 0.13 0.165 0.175 0.20 -
P/RPS 0.12 0.93 1.19 1.09 1.06 2.17 2.54 -87.00%
P/EPS 1.56 -4.55 18.10 9.42 12.13 -0.45 -0.60 -
EY 64.00 -22.00 5.52 10.62 8.24 -222.19 -166.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 26/08/15 29/05/15 16/02/15 28/11/14 29/08/14 30/05/14 28/02/14 -
Price 0.02 0.11 0.11 0.12 0.125 0.095 0.20 -
P/RPS 0.12 0.89 0.93 1.00 0.80 1.18 2.54 -87.00%
P/EPS 1.56 -4.35 14.22 8.70 9.19 -0.24 -0.60 -
EY 64.00 -23.00 7.03 11.50 10.88 -409.29 -166.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment