[THHEAVY] QoQ TTM Result on 31-Oct-2011 [#4]

Stock
[THHEAVY] TH HEAVY ENGINEERING BERHAD
Announcement Date
15-Dec-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2011
Quarter
31-Oct-2011 [#4]
Profit Trend
QoQ- -37.74%
YoY- -95.93%
Quarter Report
Latest QR
Upcoming QR
THHEAVY's Result
THHEAVY's Financial Summary
View:
Show?
TTM Result
30/06/12 31/03/12 31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 CAGR
Revenue 89,648 56,382 15,857 15,857 1,924 1,924 3,098 2767.25%
PBT 11,295 12,901 2,200 2,200 3,502 3,502 2,514 347.44%
Tax -11,750 -5,000 -52 -52 -52 -52 0 -
NP -455 7,901 2,148 2,148 3,450 3,450 2,514 -
-
NP to SH -455 7,901 2,148 2,148 3,450 3,450 2,514 -
-
Tax Rate 104.03% 38.76% 2.36% 2.36% 1.48% 1.48% 0.00% -
Total Cost 90,103 48,481 13,709 13,709 -1,526 -1,526 584 15117.64%
-
Net Worth 167,730 160,400 153,836 143,360 0 168,134 0 -
Dividend
30/06/12 31/03/12 31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 CAGR
Net Worth 167,730 160,400 153,836 143,360 0 168,134 0 -
NOSH 662,967 660,084 663,087 560,000 656,774 656,774 673,333 -1.53%
Ratio Analysis
30/06/12 31/03/12 31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 CAGR
NP Margin -0.51% 14.01% 13.55% 13.55% 179.31% 179.31% 81.15% -
ROE -0.27% 4.93% 1.40% 1.50% 0.00% 2.05% 0.00% -
Per Share
30/06/12 31/03/12 31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 CAGR
RPS 13.52 8.54 2.39 2.83 0.29 0.29 0.46 2812.10%
EPS -0.07 1.20 0.32 0.38 0.53 0.53 0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.253 0.243 0.232 0.256 0.00 0.256 0.00 -
Adjusted Per Share Value based on latest NOSH - 560,000
30/06/12 31/03/12 31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 CAGR
RPS 4.04 2.54 0.71 0.71 0.09 0.09 0.14 2759.32%
EPS -0.02 0.36 0.10 0.10 0.16 0.16 0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0755 0.0722 0.0693 0.0645 0.00 0.0757 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 CAGR
Date 29/06/12 30/03/12 30/12/11 31/10/11 30/09/11 29/07/11 30/06/11 -
Price 0.41 0.32 0.34 0.40 0.34 0.43 0.44 -
P/RPS 3.03 3.75 14.22 14.13 116.06 146.78 95.63 -96.80%
P/EPS -597.40 26.73 104.96 104.28 64.73 81.86 117.85 -
EY -0.17 3.74 0.95 0.96 1.54 1.22 0.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 1.32 1.47 1.56 0.00 1.68 0.00 -
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 CAGR
Date 24/07/12 - - - - - - -
Price 0.41 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.03 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -597.40 0.00 0.00 0.00 0.00 0.00 0.00 -
EY -0.17 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment