[EURO] QoQ TTM Result on 30-Sep-2014 [#3]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
20-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- 75.81%
YoY- 1511.8%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
TTM Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 93,981 101,000 106,113 108,511 107,004 103,352 97,215 -2.23%
PBT 1,177 2,564 2,884 4,488 3,821 1,252 121 357.58%
Tax -141 -490 -512 -1,986 -2,193 -1,833 -1,589 -80.19%
NP 1,036 2,074 2,372 2,502 1,628 -581 -1,468 -
-
NP to SH 1,038 2,103 2,409 2,595 1,476 -742 -1,606 -
-
Tax Rate 11.98% 19.11% 17.75% 44.25% 57.39% 146.41% 1,313.22% -
Total Cost 92,945 98,926 103,741 106,009 105,376 103,933 98,683 -3.92%
-
Net Worth 0 0 76,500 68,850 68,850 67,229 66,419 -
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 0 0 76,500 68,850 68,850 67,229 66,419 -
NOSH 81,000 81,000 81,000 81,000 81,000 81,000 81,000 0.00%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 1.10% 2.05% 2.24% 2.31% 1.52% -0.56% -1.51% -
ROE 0.00% 0.00% 3.15% 3.77% 2.14% -1.10% -2.42% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 116.03 124.69 117.90 133.96 132.10 127.60 120.02 -2.23%
EPS 1.28 2.60 2.68 3.20 1.82 -0.92 -1.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.85 0.85 0.85 0.83 0.82 -
Adjusted Per Share Value based on latest NOSH - 81,000
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 7.06 7.58 7.97 8.15 8.04 7.76 7.30 -2.20%
EPS 0.08 0.16 0.18 0.19 0.11 -0.06 -0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.0574 0.0517 0.0517 0.0505 0.0499 -
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.65 0.585 0.55 0.65 0.44 0.47 0.375 -
P/RPS 0.56 0.47 0.47 0.49 0.33 0.37 0.31 48.48%
P/EPS 50.72 22.53 20.55 20.29 24.15 -51.31 -18.91 -
EY 1.97 4.44 4.87 4.93 4.14 -1.95 -5.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.65 0.76 0.52 0.57 0.46 -
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 25/08/15 27/05/15 27/02/15 20/11/14 28/08/14 28/05/14 27/02/14 -
Price 0.585 0.605 0.525 0.63 0.59 0.445 0.425 -
P/RPS 0.50 0.49 0.45 0.47 0.45 0.35 0.35 26.92%
P/EPS 45.65 23.30 19.61 19.66 32.38 -48.58 -21.44 -
EY 2.19 4.29 5.10 5.09 3.09 -2.06 -4.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.62 0.74 0.69 0.54 0.52 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment