[EURO] QoQ TTM Result on 31-Mar-2015 [#1]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
27-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -12.7%
YoY- 383.42%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
TTM Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 92,487 90,156 93,981 101,000 106,113 108,511 107,004 -9.23%
PBT 3,836 2,317 1,177 2,564 2,884 4,488 3,821 0.26%
Tax -1,304 -533 -141 -490 -512 -1,986 -2,193 -29.22%
NP 2,532 1,784 1,036 2,074 2,372 2,502 1,628 34.12%
-
NP to SH 2,147 1,441 1,038 2,103 2,409 2,595 1,476 28.29%
-
Tax Rate 33.99% 23.00% 11.98% 19.11% 17.75% 44.25% 57.39% -
Total Cost 89,955 88,372 92,945 98,926 103,741 106,009 105,376 -9.98%
-
Net Worth 70,469 70,469 0 0 76,500 68,850 68,850 1.55%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 70,469 70,469 0 0 76,500 68,850 68,850 1.55%
NOSH 243,000 243,000 81,000 81,000 81,000 81,000 81,000 107.59%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 2.74% 1.98% 1.10% 2.05% 2.24% 2.31% 1.52% -
ROE 3.05% 2.04% 0.00% 0.00% 3.15% 3.77% 2.14% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 38.06 37.10 116.03 124.69 117.90 133.96 132.10 -56.27%
EPS 0.88 0.59 1.28 2.60 2.68 3.20 1.82 -38.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.29 0.00 0.00 0.85 0.85 0.85 -51.07%
Adjusted Per Share Value based on latest NOSH - 81,000
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 6.96 6.79 7.08 7.61 7.99 8.17 8.06 -9.29%
EPS 0.16 0.11 0.08 0.16 0.18 0.20 0.11 28.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0531 0.0531 0.00 0.00 0.0576 0.0518 0.0518 1.66%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.25 0.20 0.65 0.585 0.55 0.65 0.44 -
P/RPS 0.66 0.54 0.56 0.47 0.47 0.49 0.33 58.53%
P/EPS 28.30 33.73 50.72 22.53 20.55 20.29 24.15 11.11%
EY 3.53 2.97 1.97 4.44 4.87 4.93 4.14 -10.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.69 0.00 0.00 0.65 0.76 0.52 39.72%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 29/02/16 25/11/15 25/08/15 27/05/15 27/02/15 20/11/14 28/08/14 -
Price 0.235 0.26 0.585 0.605 0.525 0.63 0.59 -
P/RPS 0.62 0.70 0.50 0.49 0.45 0.47 0.45 23.74%
P/EPS 26.60 43.84 45.65 23.30 19.61 19.66 32.38 -12.25%
EY 3.76 2.28 2.19 4.29 5.10 5.09 3.09 13.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.90 0.00 0.00 0.62 0.74 0.69 11.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment