[EURO] QoQ TTM Result on 31-Mar-2009 [#1]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -69.93%
YoY- -83.04%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
TTM Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 64,914 68,855 79,761 91,946 107,921 114,223 121,520 -34.08%
PBT -4,888 -3,031 -773 1,871 6,330 8,029 10,595 -
Tax 1,376 946 451 -316 -1,158 -1,957 -2,623 -
NP -3,512 -2,085 -322 1,555 5,172 6,072 7,972 -
-
NP to SH -3,512 -2,085 -322 1,555 5,172 6,072 7,972 -
-
Tax Rate - - - 16.89% 18.29% 24.37% 24.76% -
Total Cost 68,426 70,940 80,083 90,391 102,749 108,151 113,548 -28.58%
-
Net Worth 67,395 67,963 70,335 71,103 72,935 71,934 73,647 -5.72%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - 1,620 1,620 1,620 1,620 2,265 2,265 -
Div Payout % - 0.00% 0.00% 104.23% 31.34% 37.32% 28.42% -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 67,395 67,963 70,335 71,103 72,935 71,934 73,647 -5.72%
NOSH 80,232 80,909 80,845 80,800 81,038 80,824 80,931 -0.57%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin -5.41% -3.03% -0.40% 1.69% 4.79% 5.32% 6.56% -
ROE -5.21% -3.07% -0.46% 2.19% 7.09% 8.44% 10.82% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 80.91 85.10 98.66 113.79 133.17 141.32 150.15 -33.70%
EPS -4.38 -2.58 -0.40 1.92 6.38 7.51 9.85 -
DPS 0.00 2.00 2.00 2.00 2.00 2.80 2.80 -
NAPS 0.84 0.84 0.87 0.88 0.90 0.89 0.91 -5.18%
Adjusted Per Share Value based on latest NOSH - 80,800
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 4.89 5.18 6.01 6.92 8.13 8.60 9.15 -34.06%
EPS -0.26 -0.16 -0.02 0.12 0.39 0.46 0.60 -
DPS 0.00 0.12 0.12 0.12 0.12 0.17 0.17 -
NAPS 0.0508 0.0512 0.053 0.0535 0.0549 0.0542 0.0555 -5.71%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.54 0.45 0.50 0.50 0.36 0.30 0.61 -
P/RPS 0.67 0.53 0.51 0.44 0.27 0.21 0.41 38.61%
P/EPS -12.34 -17.46 -125.54 25.98 5.64 3.99 6.19 -
EY -8.11 -5.73 -0.80 3.85 17.73 25.04 16.15 -
DY 0.00 4.44 4.00 4.00 5.56 9.33 4.59 -
P/NAPS 0.64 0.54 0.57 0.57 0.40 0.34 0.67 -2.99%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 30/11/09 25/08/09 28/05/09 25/02/09 20/11/08 26/08/08 -
Price 0.50 0.50 0.49 0.50 0.36 0.30 0.61 -
P/RPS 0.62 0.59 0.50 0.44 0.27 0.21 0.41 31.64%
P/EPS -11.42 -19.40 -123.03 25.98 5.64 3.99 6.19 -
EY -8.75 -5.15 -0.81 3.85 17.73 25.04 16.15 -
DY 0.00 4.00 4.08 4.00 5.56 9.33 4.59 -
P/NAPS 0.60 0.60 0.56 0.57 0.40 0.34 0.67 -7.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment