[EURO] QoQ TTM Result on 31-Mar-2016 [#1]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
25-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -20.17%
YoY- -18.5%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
TTM Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 84,265 92,694 94,394 91,243 92,487 90,156 93,981 -6.98%
PBT 3,838 4,824 4,976 3,695 3,836 2,317 1,177 119.11%
Tax -26 -1,594 -1,648 -1,506 -1,304 -533 -141 -67.43%
NP 3,812 3,230 3,328 2,189 2,532 1,784 1,036 137.40%
-
NP to SH 3,412 2,994 2,806 1,714 2,147 1,441 1,038 120.27%
-
Tax Rate 0.68% 33.04% 33.12% 40.76% 33.99% 23.00% 11.98% -
Total Cost 80,453 89,464 91,066 89,054 89,955 88,372 92,945 -9.13%
-
Net Worth 72,900 73,173 72,900 68,978 70,469 70,469 0 -
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 72,900 73,173 72,900 68,978 70,469 70,469 0 -
NOSH 243,000 243,000 243,000 243,000 243,000 243,000 81,000 107.31%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 4.52% 3.48% 3.53% 2.40% 2.74% 1.98% 1.10% -
ROE 4.68% 4.09% 3.85% 2.48% 3.05% 2.04% 0.00% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 34.68 38.00 38.85 38.36 38.06 37.10 116.03 -55.13%
EPS 1.40 1.23 1.15 0.72 0.88 0.59 1.28 6.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.30 0.30 0.29 0.29 0.29 0.00 -
Adjusted Per Share Value based on latest NOSH - 243,000
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 6.35 6.98 7.11 6.87 6.96 6.79 7.08 -6.96%
EPS 0.26 0.23 0.21 0.13 0.16 0.11 0.08 118.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0549 0.0551 0.0549 0.0519 0.0531 0.0531 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.205 0.22 0.215 0.235 0.25 0.20 0.65 -
P/RPS 0.59 0.58 0.55 0.61 0.66 0.54 0.56 3.52%
P/EPS 14.60 17.92 18.62 32.61 28.30 33.73 50.72 -56.23%
EY 6.85 5.58 5.37 3.07 3.53 2.97 1.97 128.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.73 0.72 0.81 0.86 0.69 0.00 -
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 27/02/17 24/11/16 29/08/16 25/05/16 29/02/16 25/11/15 25/08/15 -
Price 0.22 0.205 0.205 0.225 0.235 0.26 0.585 -
P/RPS 0.63 0.54 0.53 0.59 0.62 0.70 0.50 16.57%
P/EPS 15.67 16.70 17.75 31.22 26.60 43.84 45.65 -50.81%
EY 6.38 5.99 5.63 3.20 3.76 2.28 2.19 103.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.68 0.68 0.78 0.81 0.90 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment