[EURO] QoQ TTM Result on 30-Sep-2016 [#3]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
24-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 6.7%
YoY- 107.77%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
TTM Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 65,148 78,606 84,265 92,694 94,394 91,243 92,487 -20.84%
PBT -1,709 2,333 3,838 4,824 4,976 3,695 3,836 -
Tax -428 58 -26 -1,594 -1,648 -1,506 -1,304 -52.45%
NP -2,137 2,391 3,812 3,230 3,328 2,189 2,532 -
-
NP to SH -1,479 2,076 3,412 2,994 2,806 1,714 2,147 -
-
Tax Rate - -2.49% 0.68% 33.04% 33.12% 40.76% 33.99% -
Total Cost 67,285 76,215 80,453 89,464 91,066 89,054 89,955 -17.61%
-
Net Worth 70,469 72,900 72,900 73,173 72,900 68,978 70,469 0.00%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 70,469 72,900 72,900 73,173 72,900 68,978 70,469 0.00%
NOSH 243,000 243,000 243,000 243,000 243,000 243,000 243,000 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -3.28% 3.04% 4.52% 3.48% 3.53% 2.40% 2.74% -
ROE -2.10% 2.85% 4.68% 4.09% 3.85% 2.48% 3.05% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 26.81 32.35 34.68 38.00 38.85 38.36 38.06 -20.84%
EPS -0.61 0.85 1.40 1.23 1.15 0.72 0.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.30 0.30 0.30 0.30 0.29 0.29 0.00%
Adjusted Per Share Value based on latest NOSH - 243,000
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 4.89 5.90 6.33 6.96 7.09 6.85 6.95 -20.90%
EPS -0.11 0.16 0.26 0.22 0.21 0.13 0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0529 0.0547 0.0547 0.0549 0.0547 0.0518 0.0529 0.00%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.205 0.25 0.205 0.22 0.215 0.235 0.25 -
P/RPS 0.76 0.77 0.59 0.58 0.55 0.61 0.66 9.87%
P/EPS -33.68 29.26 14.60 17.92 18.62 32.61 28.30 -
EY -2.97 3.42 6.85 5.58 5.37 3.07 3.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.83 0.68 0.73 0.72 0.81 0.86 -12.00%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 29/08/17 26/05/17 27/02/17 24/11/16 29/08/16 25/05/16 29/02/16 -
Price 0.19 0.225 0.22 0.205 0.205 0.225 0.235 -
P/RPS 0.71 0.70 0.63 0.54 0.53 0.59 0.62 9.46%
P/EPS -31.22 26.34 15.67 16.70 17.75 31.22 26.60 -
EY -3.20 3.80 6.38 5.99 5.63 3.20 3.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.75 0.73 0.68 0.68 0.78 0.81 -12.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment