[EURO] QoQ TTM Result on 31-Dec-2015 [#4]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- 48.99%
YoY- -10.88%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
TTM Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 92,694 94,394 91,243 92,487 90,156 93,981 101,000 -5.54%
PBT 4,824 4,976 3,695 3,836 2,317 1,177 2,564 52.22%
Tax -1,594 -1,648 -1,506 -1,304 -533 -141 -490 119.07%
NP 3,230 3,328 2,189 2,532 1,784 1,036 2,074 34.24%
-
NP to SH 2,994 2,806 1,714 2,147 1,441 1,038 2,103 26.47%
-
Tax Rate 33.04% 33.12% 40.76% 33.99% 23.00% 11.98% 19.11% -
Total Cost 89,464 91,066 89,054 89,955 88,372 92,945 98,926 -6.46%
-
Net Worth 73,173 72,900 68,978 70,469 70,469 0 0 -
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 73,173 72,900 68,978 70,469 70,469 0 0 -
NOSH 243,000 243,000 243,000 243,000 243,000 81,000 81,000 107.59%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 3.48% 3.53% 2.40% 2.74% 1.98% 1.10% 2.05% -
ROE 4.09% 3.85% 2.48% 3.05% 2.04% 0.00% 0.00% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 38.00 38.85 38.36 38.06 37.10 116.03 124.69 -54.61%
EPS 1.23 1.15 0.72 0.88 0.59 1.28 2.60 -39.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.30 0.29 0.29 0.29 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 243,000
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 6.96 7.09 6.85 6.95 6.77 7.06 7.58 -5.51%
EPS 0.22 0.21 0.13 0.16 0.11 0.08 0.16 23.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0549 0.0547 0.0518 0.0529 0.0529 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.22 0.215 0.235 0.25 0.20 0.65 0.585 -
P/RPS 0.58 0.55 0.61 0.66 0.54 0.56 0.47 15.00%
P/EPS 17.92 18.62 32.61 28.30 33.73 50.72 22.53 -14.11%
EY 5.58 5.37 3.07 3.53 2.97 1.97 4.44 16.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.72 0.81 0.86 0.69 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 24/11/16 29/08/16 25/05/16 29/02/16 25/11/15 25/08/15 27/05/15 -
Price 0.205 0.205 0.225 0.235 0.26 0.585 0.605 -
P/RPS 0.54 0.53 0.59 0.62 0.70 0.50 0.49 6.67%
P/EPS 16.70 17.75 31.22 26.60 43.84 45.65 23.30 -19.86%
EY 5.99 5.63 3.20 3.76 2.28 2.19 4.29 24.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.68 0.78 0.81 0.90 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment