[TAFI] QoQ TTM Result on 30-Sep-2021 [#3]

Stock
[TAFI] TAFI INDUSTRIES BHD
Announcement Date
12-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 55.58%
YoY- 42.42%
Quarter Report
Latest QR
Upcoming QR
TAFI's Result
TAFI's Financial Summary
View:
Show?
TTM Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 61,623 46,285 43,539 33,745 33,111 32,659 29,387 64.05%
PBT 7,670 4,606 5,534 -2,974 -6,916 -7,479 -9,407 -
Tax 51 0 -53 -172 -167 -167 -114 -
NP 7,721 4,606 5,481 -3,146 -7,083 -7,646 -9,521 -
-
NP to SH 7,721 4,606 5,481 -3,146 -7,083 -7,646 -9,521 -
-
Tax Rate -0.66% 0.00% 0.96% - - - - -
Total Cost 53,902 41,679 38,058 36,891 40,194 40,305 38,908 24.34%
-
Net Worth 72,091 69,628 65,694 78,079 58,791 32,533 31,758 72.98%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 72,091 69,628 65,694 78,079 58,791 32,533 31,758 72.98%
NOSH 379,427 379,427 123,935 123,935 123,935 80,000 80,000 183.09%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 12.53% 9.95% 12.59% -9.32% -21.39% -23.41% -32.40% -
ROE 10.71% 6.62% 8.34% -4.03% -12.05% -23.50% -29.98% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 16.24 12.36 34.46 27.23 38.86 42.16 37.94 -43.29%
EPS 2.03 1.23 4.34 -2.54 -8.31 -9.87 -12.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.186 0.52 0.63 0.69 0.42 0.41 -40.19%
Adjusted Per Share Value based on latest NOSH - 123,935
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 16.24 12.20 11.47 8.89 8.73 8.61 7.75 63.97%
EPS 2.03 1.21 1.44 -0.83 -1.87 -2.02 -2.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.1835 0.1731 0.2058 0.1549 0.0857 0.0837 72.98%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.465 0.745 2.20 2.58 1.14 0.66 0.63 -
P/RPS 2.86 6.03 6.38 9.48 2.93 1.57 1.66 43.85%
P/EPS 22.85 60.55 50.71 -101.64 -13.71 -6.69 -5.13 -
EY 4.38 1.65 1.97 -0.98 -7.29 -14.96 -19.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.45 4.01 4.23 4.10 1.65 1.57 1.54 36.39%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 24/08/22 27/05/22 24/02/22 12/11/21 22/09/21 25/05/21 23/02/21 -
Price 0.43 0.54 0.66 3.75 2.33 0.645 0.62 -
P/RPS 2.65 4.37 1.92 13.77 6.00 1.53 1.63 38.38%
P/EPS 21.13 43.89 15.21 -147.73 -28.03 -6.53 -5.04 -
EY 4.73 2.28 6.57 -0.68 -3.57 -15.30 -19.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.26 2.90 1.27 5.95 3.38 1.54 1.51 30.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment