[TAFI] YoY Annualized Quarter Result on 30-Sep-2021 [#3]

Stock
[TAFI] TAFI INDUSTRIES BHD
Announcement Date
12-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 376.04%
YoY- 153.99%
Quarter Report
Latest QR
Upcoming QR
TAFI's Result
TAFI's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 101,250 57,920 68,329 33,190 27,380 29,164 23,592 27.45%
PBT 11,626 858 13,618 3,050 -5,526 -3,316 -4,850 -
Tax -2,520 -181 -565 -70 6 0 0 -
NP 9,106 677 13,053 2,980 -5,520 -3,316 -4,850 -
-
NP to SH 9,106 677 13,053 2,980 -5,520 -3,316 -4,850 -
-
Tax Rate 21.68% 21.10% 4.15% 2.30% - - - -
Total Cost 92,144 57,242 55,276 30,210 32,900 32,480 28,442 21.62%
-
Net Worth 87,268 79,679 79,679 78,079 36,406 41,828 45,701 11.37%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 87,268 79,679 79,679 78,079 36,406 41,828 45,701 11.37%
NOSH 379,427 379,427 379,427 123,935 80,000 80,000 80,000 29.58%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 8.99% 1.17% 19.10% 8.98% -20.16% -11.37% -20.56% -
ROE 10.44% 0.85% 16.38% 3.82% -15.16% -7.93% -10.61% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 26.69 15.27 18.01 26.78 35.35 37.65 30.46 -2.17%
EPS 2.40 0.17 3.45 3.08 -7.12 -4.28 -6.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.21 0.21 0.63 0.47 0.54 0.59 -14.51%
Adjusted Per Share Value based on latest NOSH - 123,935
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 26.69 15.27 18.01 8.75 7.22 7.69 6.22 27.44%
EPS 2.40 0.17 3.45 0.79 -1.45 -0.87 -1.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.21 0.21 0.2058 0.096 0.1102 0.1204 11.38%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.58 0.545 0.49 2.58 0.52 0.24 0.36 -
P/RPS 2.17 3.57 2.72 9.63 1.47 0.64 1.18 10.67%
P/EPS 24.17 305.30 14.24 107.30 -7.30 -5.61 -5.75 -
EY 4.14 0.33 7.02 0.93 -13.70 -17.84 -17.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.52 2.60 2.33 4.10 1.11 0.44 0.61 26.64%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 13/11/24 22/11/23 16/11/22 12/11/21 23/11/20 25/11/19 29/11/18 -
Price 0.545 0.54 0.585 3.75 0.59 0.28 0.32 -
P/RPS 2.04 3.54 3.25 14.00 1.67 0.74 1.05 11.69%
P/EPS 22.71 302.50 17.00 155.96 -8.28 -6.54 -5.11 -
EY 4.40 0.33 5.88 0.64 -12.08 -15.29 -19.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.37 2.57 2.79 5.95 1.26 0.52 0.54 27.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment