[HOVID] QoQ TTM Result on 31-Dec-2008 [#2]

Stock
[HOVID] HOVID BHD
Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Dec-2008 [#2]
Profit Trend
QoQ- -86.26%
YoY- -95.55%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
TTM Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 299,728 248,606 233,137 205,985 218,456 214,728 208,737 27.24%
PBT 16,070 -4,243 -6,355 -3,834 4,928 19,924 28,518 -31.75%
Tax -3,918 -2,582 4,658 -161 -686 -1,650 -5,496 -20.18%
NP 12,152 -6,825 -1,697 -3,995 4,242 18,274 23,022 -34.66%
-
NP to SH 12,657 417 3,125 879 6,399 15,204 18,269 -21.68%
-
Tax Rate 24.38% - - - 13.92% 8.28% 19.27% -
Total Cost 287,576 255,431 234,834 209,980 214,214 196,454 185,715 33.80%
-
Net Worth 164,078 156,408 154,628 148,924 140,580 145,582 148,446 6.89%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 164,078 156,408 154,628 148,924 140,580 145,582 148,446 6.89%
NOSH 760,679 760,000 764,354 780,526 759,482 759,824 755,454 0.46%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 4.05% -2.75% -0.73% -1.94% 1.94% 8.51% 11.03% -
ROE 7.71% 0.27% 2.02% 0.59% 4.55% 10.44% 12.31% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 39.40 32.71 30.50 26.39 28.76 28.26 27.63 26.66%
EPS 1.66 0.05 0.41 0.11 0.84 2.00 2.42 -22.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2157 0.2058 0.2023 0.1908 0.1851 0.1916 0.1965 6.40%
Adjusted Per Share Value based on latest NOSH - 780,526
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 36.28 30.09 28.22 24.94 26.44 25.99 25.27 27.23%
EPS 1.53 0.05 0.38 0.11 0.77 1.84 2.21 -21.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1986 0.1893 0.1872 0.1803 0.1702 0.1762 0.1797 6.88%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.24 0.25 0.14 0.16 0.22 0.23 0.26 -
P/RPS 0.61 0.76 0.46 0.61 0.76 0.81 0.94 -25.02%
P/EPS 14.42 455.64 34.24 142.08 26.11 11.49 10.75 21.60%
EY 6.93 0.22 2.92 0.70 3.83 8.70 9.30 -17.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.21 0.69 0.84 1.19 1.20 1.32 -10.89%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 23/11/09 28/08/09 12/05/09 26/02/09 25/11/08 27/08/08 15/05/08 -
Price 0.24 0.25 0.22 0.14 0.18 0.25 0.26 -
P/RPS 0.61 0.76 0.72 0.53 0.63 0.88 0.94 -25.02%
P/EPS 14.42 455.64 53.81 124.32 21.36 12.49 10.75 21.60%
EY 6.93 0.22 1.86 0.80 4.68 8.00 9.30 -17.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.21 1.09 0.73 0.97 1.30 1.32 -10.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment